My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
2002-02-11_REVISION - M1980170
DRMS
>
Day Forward
>
Revision
>
Minerals
>
M1980170
>
2002-02-11_REVISION - M1980170
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
6/15/2021 11:41:43 AM
Creation date
11/21/2007 3:41:59 PM
Metadata
Fields
Template:
DRMS Permit Index
Permit No
M1980170
IBM Index Class Name
Revision
Doc Date
2/11/2002
Doc Name
Bond Recalculation
From
DMG
To
Bachelor Silver Mines Company
Type & Sequence
SI1
Media Type
D
Archive
No
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
13
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
~~ <br /> <br />CIRCES Cost EstimMfno Software <br />v"~G-.~^.~s'd4~:~Y.~.:~r.,._.:,u"°ST ~~i.~,.ds~. f...ti_. .. ..wti ..a.~P.:5:!:~~.•.'"~,~.`~,~"'~t. .., ~,2_ .....:::.._.._.s..u__-='=_._, v._._..., ... _~... •a, ~.. <br />p Br pNp PERFORMANCE pATA WORKSHEET ppTA SOURCES: <br />MacM1lne make anE mo6eL Cd1 WR- ]SU <br />Voxer blade SemLUniversal <br />NIa WneM lw. 1 : HOPS Cah <br />NlacNneM ro. 2: 3-Shank nPper <br />Base cods: Cost ftehnxe GuMe (CRGf <br />NCysled cosh: CwRmc6ars EOVipmmM Cost GyHe (CECG) <br />Openbr costs: CWOraCO CoMracW/z Asaccia4on <br />Labor oveTead'. CobnW OeFA, o/Tnnsparlafbn <br />3pecificalans: CabrgllarPoN rrce HaNbrok <br />CRG tlala update: TM1N OVader, TOGO <br />CECG data update : FauM Ovader20.V <br />Labor data ptlale : 6e(!. 20.M <br />BABE COSTS (CRG dMa) OwnersNp Costs <br /> <br />Depre[iafion CFC OveNleatl OverluU antl Openling Costs <br />WeTaW Feld Repah <br />Labor Pads Labor Padz Fuel Lube ems G.E.C. <br />MaUme: H559 S)W 5652 E]T3 11003 f39B fB 09 11]46 53.90 fOM 5195 <br />NlaWnad m.t: SOW SO,M 50.00 SO.W EOM EOW tO.W fO.W fOW EOM tO.W <br />MacNneM na.2: <br />COST AOJUSTMEM FACTORS (CECG <br /> <br />Facbr OesctlDUOn t3d5 <br />dale) <br /> <br />Base Value fO.BB <br /> <br /> <br />Pdj. Value tO.M <br /> <br /> <br />MlRipfer 1036 Ef 36 50.60 21.01 EO.W <br /> <br />ACO11131T1ON COBi BREAKDOWN <br />Cazt EbmeMs (CECG) Fadw 5029 <br /> <br /> <br />Pq. Cost SOW S1d8 <br />AcQSSrtian coal: 5332,)M.W 523)23698 0]13 Base pvUase price: 5332.)M.M <br />Econolrvc 6le boos: 1$120 9,505 11]0 Less dealw ASCOUN: 0.102 50),20190 <br />MacNneM na.t: 11,OW 11,OW 1M0 PNn heIBH: 001J f4,JT5J0 <br />allachneN no.2: B,2M 6,2M 1.W0 Pbs tleabr ebarges:' O.WS 51,683.50 <br />Mrmal use lwurs: 2,112 1,395 1.519 eztimaletl <br />McUanc'z labor cast: E]1l1 S2B 3) O.B95 Adurtetl grchase puce: 5291,09520 <br />Fuel cos<per 9abn-gasofne: S1.SJ 51.53 1.000 PLZ taxes: Sales®3% O.OJ SB, )9396 <br />-GesN: 51.50 51,50 1.W0 3ti9d®2% 0.02 SS,BTH 80 <br />Luba cast: 33.00 fJ.40 1.OM Less Ure coM: .EO.M <br />Ne Yle bouR: 0 0 1W0 Less salvage value: 02]6 d6B,]B10] <br />nrclaNw: 0 0 1.OOD <br />Tirc [art: <br />AOJUSTEO COSTS fOW <br /> <br /> <br />pepredalion EO.M <br />O.merzNp Coals <br /> <br />CFC 1.Gb <br /> <br /> <br />Orerbeatl <br /> <br />We <br />Labor NN acWSdion call: <br />O+eMaJ and Op0 Yng <br />~baW FImtl Repair <br />Pariz Labor Portz Fuel 523),23639 <br />Costs <br /> <br />Lube <br /> <br /> <br />rez GEC <br />ReQUaNOn eoil: Ef]]8 NA NA N4 N4 Na NA Na N4 N4 .W <br />Econtib-Dozer and HOPS: 516'.96 Md NA E4d0 f12.M 55.05 5102] NA H• NA NA <br />-PRadvnml m. 2: NA N4 N4 5046 ff. )3 d0. ]6 11.79 NA N4 6La IJA <br />Naval usage: 52022 51200 111.0) NA PLt NA NA NA NA NA NA <br />Dw.Mesnnz ~. ns.tr s6.02 5553 hn rvn NA NA rH Nor HA NA <br />Triple sNM1S: f1J.09 d901 5].68 N4 Np l'l4 NA IOA Np N4 l'W <br />Mecbaric bbw-DauraM HOPS: NA NA NA f].6) NA 14.52 NA NA NA N4 N4 <br />-MaCbmeN no, 2: NA 1'L1 NA 10.41 N.e 5068 NA NA Nq N4 N4 <br />Fu¢IMbe-poxer and ROp6: NA NA NA NA NA NA N4 513.95 5300 SOM 5195 <br />1~. P11aGmeM na.2: <br /> <br />S, <br />v8 ka p~ F'RY!_d ~yC.X k'•~'rt'Y`E'Y.Y(t <br />A0.IUSTEO COST SUBTOTALS Nh lA4 Na <br />k ~+•. r`r" f l+a.r•'ov' ~I4prr~~ n <br /> <br />OwmrsNp COYe <br /> <br />Oepreciallm CFC Wediead NA Np NA N4 fO.W 1028 fOW 51.18 <br /> <br />_ ., vu. _v _ <br />.M1 r. ...~• •. ~. .E-. ~::::x <br />~~ OveduW aM tyenSng Larts~ <br />GverlaJ Fleld Repair <br />LaWr Pads Labor Pada Fuel LWe Tires GEG <br />Dour. HOPS antl NlacbmeM no. 2: pozv and HOPS: <br />5ilgle sNRZ' 52022 51200 111.0) 136) 512.M 54.52 51037 51146 1]00 ED.W 5195 <br />UoWIe sNRS' 115.1) 56.02 155] acNneM no. is <br />Triple Uillz: <br />Si-`~. 3$".:....t°e'--1. .ix <br />NOURLY OPERATOR WAGES 31309 <br />.:. ..rv._. 'iL'. <br />Baze 30.01 <br />I ,. <br />Fringe fJ.B9 <br />``...:3:..+. ... _E <br />F.LCp. d0% t1J3 d0.B8 <br />.... ., ... .. H~i:: ,_ <br />LNempL~~ V/e.COmD, TWaI E1J9 EOW 5029 fO.W 31]B <br />..m, w _ <br /> Rata Berrcfils )]0% 820% 12.50% (SM) 6NM1 OiRercMial Teamsters labor mne: 2 <br />Dour openlw (<)Obp) 51].6) SOJ) 1136 51.10 5221 52].10 Day: f0.M Two zNR per day average: EOdS <br />Doter opmalrn l'=TOFp) 118.3) 59.]] 51.41 51.20 5230 f2I99 9.vmg: 5090 Thee sFi0. yer daY average: 2025 <br />McUa1JC 51@6) <br />HOURLY EONPMENT COBT SUMMARY SO.A <br />OanersNp 51.00 <br />Opentiy <br />MaWne f1d6 5293 <br />and OVeduul <br />AllacfaneMS f26J) l3gM: <br />Operator 1045 <br />Tdal -~ ~- 44 -~ <br />CostM (S) <br />Single sNRS: 39392 549.99 E6W 52)99 1126.83 <br />DoWle zNrts: 526.)2 509.40 16.06 f1B.f0 d1f0JJ <br />Triple zHM1Z: f21dB 149.00 56.08 dTB20 b104.8J <br />EpU1PMENT PERFORMANCE pATA <br />Oescnp(lon Morsepvwe <br />(FHP) TnnsMS9on <br />Type WtlgM <br />NBp LengA <br />(rt) WiM <br />Irt) Heigh <br />fRJ FuN <br />bye R'pper <br />type <br />Dozer. Cal O)ft-)SV 330 PgversM1M 2I3 198 63 11,2 diesel tN <br />Blatle: BemFUnirorsal NA NA 00 Na 12.1 50 NA N4 <br />Atla[MneM no,1' RGPS Ceb NA M' N4 N4 NP NA NA N1 <br />AllacFmeN no. 2: }shank upper NA NA 39 32 B5 25 W1 Panllekpram <br />Total weigh: 352 NST) <br /> <br />
The URL can be used to link to this page
Your browser does not support the video tag.