Laserfiche WebLink
<br /> <br />CIRCES Cost Estimatin4 software <br />:.:: Y v"Td 3 R t .., i N"" .. ; f v~; a~ _..T :: c. _ .- .. <br />;~.: h,....n,:. .J:.,,r..,«.s.:.=a';-.i,~s~...e...><v~:'ax..a~..... .a tEV svr~_...::.¢I ,a ...>~~...,.~....«d.....h.~ ~..:.,.::_ '°`t_,.,., ,._ _~.;: ._ e.: <br />BULLD02£A R1PPtl1G COST AND PEAFORMNKE DATA WOR%BHEET DATA SOURCES: <br />Base cans: Con RNerence OWtle ICRG7 <br />Machine make a1N motlel: Cal WR- ]SU AtlNnatl cons: CMIMMOn EMipmenl Con GMtle (CECG) <br />ODmtw cons : CabMdp CpMLRa'J Association <br />Gazer blatle: Smmiunivwsal Labor ovemeatl: CobMtlo Oeq DI Tn^spwbfias <br />Attachment no. 1 : ROPB Cab 6pecificatiem: CatelPllar PeHOrman0e Handbook <br />IHaMmeM no.2: 3-sFenk tlpPer <br />CRG tlafa uptlale : TFIm'QwMr, 2GSM <br />CECG tlafa update :Fouts OwrM, 2MM <br />Labor tlafa uDtlale: Sept 20.M <br />BABE C08TS (CRG Jalal D+mership Cons <br /> <br />Oeprecialicn CFG Oruheatl Ovemaul an <br />OvemaW Fien Repair <br />Lapor Palls Labor PaM1S tl OpenfinD Costs <br /> <br />Fu¢I LILe Trez G,E.C. <br />MaWnr S15.SB E)0) 5652 fJ23 d10.02 53.98 58.08 513.96 53.90 ED.CD 5135 <br />NlaWneM ru.t; 5000 SO.BD EOOa SB.W SD.W t90] EOOB SD 00 tDM 5000 5000 <br />PRacNneM ro.2: 33.15 EB.BB EO )9 5036 5136 50.60 51.0/ 5000 5029 50.00 dt1B <br />COST ADJUSTMENT FACTORS ICECG <br /> <br />Fader OezcriDGOn tl fa) <br /> <br />Baze Vabe AQ. Vabe <br /> <br />MWipier <br />pCOU181TION COST BREAKDOWN <br />Cozl ElemeMS ICECG) FaROr <br /> <br />AQ. COn <br />PcgWnlian coal: 5332, ]OB.CO 123)23639 0.]1J Base purchaze 0^ce: SJ32JM.M <br />Ecomllti[11e M1eurs: 1$120 9,505 1T]0 Less Sealer tizcout: Od92 59].20.190 <br />NtadmeM riot: 11,0.b 11,OW 1.090 Rua hei-FA: OOf] 30,32510 <br />AXacMneM nn 2: 8,200 B,2W 1.OW Rua tlealer Marpes :' 0005 11,883.50 <br />Avwal uze MVS: 2,112 1,385 1$19 'estimatM <br />MechanCSlabw coN: 331.]1 E2B3] 0895 A¢.nlM gadnze sneer 5281,40.520 <br />Fuel cozU-al: gasofm: 51.53 5153 1.OW Pue faxes: Bales®]% OOJ f8, )9].]6 <br />-6esel: d150 51.50 1.OM SMM®2% 0.02 35,828.80 <br />Lube cost'. d].90 fJ 99 1000 Less lire cozl; 50.00 <br />T2 Y(e hom: NA NA 1000 Less saMge valve: 0136 560,)010] <br />Dre hMw' NA NA 1000 <br />Tire coal: <br />rm Lq..:._!:rr : S.x'l. .._ rs <br />gpJU5TE0 C09T5 NA NA <br />a'„ _ .. c.n.. _~ZH x"1C:~.::.c ._ <br />OamersNp Cons <br /> <br />Dep<dalian CFC 5.000 <br />_ v i; ='v :. <br /> <br /> <br />Ow:tnatl <br />,.. ,:}. <br /> <br />pvn <br />Labor Nel acquvlion con: <br />: _.._iL x ..:.. . .:..:::.. <br />O+emaW antl Openlirg C <br />M1aW FNE ReDalr <br />Parts Labor Pans Fuel 323],2]8]9 <br />_ <br />osh <br /> <br />LWe <br />~ .::a <br /> <br /> <br />Tirez GEC. <br />RcQJSition con: S1J36 NA N4 ant NA Na rN NA NA W` N5 <br />Econ (Ie ~Dazer an6 ROP8: b8.88 NA I`N 59]0 512.T1 5505 5102] NA IU NA N1 <br />-NlacNneN no.2: N4 Nq NA 50.96 Ei.]3 EO ]6 df )8 NA N4 N4 N4 <br />Pmval usage: 52023 51209 d1f 01 N4 N\ N4 IL1 N4 N4 N4 N4 <br />Double sNRS: 515.1] 56.02 5553 N4 Na Na l14 NA NA N5 I'!4 <br />Triple zNRS: 31]09 59.01 E36g Na NA NA NA NA NA NA W` <br />Mechanic labw~0omr and ROPS: 614 NA N4 536) NA E9.5T NA N4 NA M NA <br />-NlacbmeN no. 2: N4 N4 WR 50.01 NA 58.68 NA N4 N4 NA r11 <br />FueDlube-Dozer antl ROPS: NA N4 W1 N4 N4 Nq N4 Sf]96 S].04 EOCL 5f 35 <br />NtachmeM lw.2: <br />pd1U5TED COST SUBTOipL3 NA N4 NA N4 NA NA N4 5000 SO2B 50.00 EI.1B <br />OvmersNp COna OvalnW anE OpenWg cosh <br />OvvhaW FiNC Repair <br />Depraialicn CFC OveT<atl Labor Parts Labor Palls Fuel LWe Tres G.E.C. <br />Dozer, ROPS an0 pttacNneM no. 2: Daxr ant BOPS; <br />Sufis sNRS: 32022 E12.0I 111.01 536] E12.T1 50.52 51021 fiJ.96 d]99 EO.~ Ef ]5 <br />Double sNRS' E15J] t6@ 5553 Rlppa: <br />Triple sNrts: <br />r^ <br />.. :..p.m _..• v -.~_u <br /> <br />HOURLY OPENATOR WAGES 51399 <br />:. <br />.kt. v... ..... :i. <br /> <br />base b401 <br />~ <br />Tics T <br /> <br />Frin-e 5369 <br /> <br />.e. '__:... <br />.... <br />F,LC A. .tB41 T1. Za <br /> <br />v_...rv .:.z: _. __ <br /> <br />Unenlpl. Wk.COmp. ED.6B d1]H 5000 5029 5000 d1.1B <br />_ <br /> <br />.. .v <br />"r:- ..t kTt. 2m. ._r:~ : <br />TWaI <br /> Pate BenefiK ll0% 6T0% 1350% (fMl SNrt DillereMlal Teamners labormne: 2 <br />Qom cpenlar (<]Mp) Ef lei t0>) 51.38 51.10 3221 12)10 Oay EO DJ Tyro sNrt per Bay avenge: fOdS <br />Doaer opeolor la=)Dhp) E16J] f0.]] 5101 51.19 5230 SD.B9 SMinp' 5030 Thee sNrt per EaY averaDC 5035 <br />Mechanic E1B6] E4J) 5149 51.16 12.33 5283) Nigh: 50.45 <br />HOURLY EQUIPMENT COST SUMMARY OwnersNp CpenU^D a^E OvemaW <br />Machne NIaCNneMS GperalOr ~~TMaI <br />COSYN ISJ <br />8in-k sNRS: 50.332 549.41 56.08 E2I88 Sf26.03 <br />DoWIe sNRS: E16J3 599.99 56.08 ETB 19 5110.3] <br />inpk slvrts: E2id8 39B.99 36.08 52629 5504.83 <br /> <br />EQUIPMENT BPECIFIOATIONB <br />BULLDOZER: Tnnsmizsion <br />Dezcnp(ion TYDe <br />Weigh LenplM1 Wqh Heigh <br />(UST) (RI (R.) (R,1 <br />FuN Horsepower <br />IYpe lRV) <br />CaIWR-)SU PwnrsM1M 2)3 18.8 8] 152 Ciesel 230 <br /> <br />BUDS: <br />Weigh <br />Capaaly NAM <br />Heigh nvN speee <br />Gear; a <mpM, <br />1s1 <br />2M <br />]rtl <br />DeSCnpllon (UST) kY) (tl,) (RJ FowaM: 2] 43 6.D <br />Semi-Urvversal 90 ABB 121 50 Reverse: 30 S2 8.B <br />REAR RIPPER: <br />Oesmpbon Type Weigh <br />(USG No. of <br />shaMS SMM <br />sparing lR) Beam <br />vnIXh (M1I Max rip <br />tleplh (rt) <br />3-shank upper Penlbkgnm 39 ] 32 6S 2.5 <br />TeOl macNne SMppinB weitiN: 352 U81ons <br />