Laserfiche WebLink
~ ~ <br />American Tunnel Bulkhead Costs <br />Page 3 <br />DIRECT LABOR @ $16.39/tlr 630 $10326 <br />BENEFITS @ 35$ of wages $3614 <br />INDIRECT LABOR (outside man) @16.39/hr 120 $1967 <br />BENEFITS @ 35$ of wages $ 688 <br />MATERIALS: <br />8"XS"X16' S4S (1450+psi) @ $183.03 19 $3478 <br />2^x6^x14' 545 (1800+psi) @ $ 15.86 36 $ 571 <br />2"X12"x14' S4S (1000+psi) @ $18.75 10 $ 188 <br />Plywood - 3/4°x4'x8' @ $21.59 12 $ 259 <br />#10 Rebar GR 60 x 40' ! $66.31 16 $1061 <br />#6 Rebar GR 60 x 40' @ $14.22 10 $ 142 <br />#8 Threadbar GR 60 @ $1.36/LF 160 $ 218 <br />Bevel & flat washers for #8 <br />threadbar @ $1.01/pair 80 $ 81 <br />Celtite @ $27.04/case 4 $ 108 <br />Angle 5/16•x4"x6~ @ $4.23/LF 100 $ 423 <br />2° pipe schedule 20 @ $3.70/LF 80 $ 296 <br />Misc. timber (staging) S0.57/HF 540 S 308 <br /> SubTotal $24028 <br />SETUP AND POUR BULKFIEAD: (5 men-5 days; 13 men, 4 staff-2 days + overtime) <br />EQUIPMENT: <br />2 - Locomotives @ $6000/mo <br />(1-in Misc Costs) 1 mo. $6000 <br />2 - Moran Cars @ $7200/mo - 3 mo minimum 3 mo. $21600 <br />Batch plant and mix truck <br />(priced below with concrete price) <br />M20 Reed concrete pump {$39786 value) <br />@ $2000/mo 1 mo. $2000 <br />Concrete pipe & hoses ($4211 value) <br />@ $350/mo 1 mo. $ 350 <br />Vibrator ($770 value) @ $30/day 2 days $ 60 <br />DIRECT LABOR @ $16.39/hr 510 $8359 <br />HOURLY OVERTIME COSTS DURING POUR Lump Sum $1598 <br />SALARY COSTS DURING POUR Lump Sum $2183 <br />BENEFITS @ 35R of wages $4249 <br />INDIRECT LABOR (outside man) @ $16.39/hr 50 $ 820 <br />BENEFITS @ 35@ of wages $ 287 <br />CONTRACT LABOR FOR POUR Lump Sum $2048 <br />MATERIALS: <br />Concrete ,(includes mixing and <br />transporting to Moran car) <br />material @ 50$ over pour quantity $24301 <br />Delay Set Lump Sum $1970 <br />Type V Portland - Prime Linea <br />(94# bags] @ $5.60 20 $ 212 <br />Meals during pour S 557 <br /> SubTotal $76494 <br />