Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 19-Aug-2002 Permit or job no.: C-81-033 <br />User : JRS Abbreviation : none <br />Filename : C033-000 <br />Agency or organization name :Colorado Division Of Minerals And Ge <br />Permit or job action :Permit Renewa104 <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Regrade Facilities Area dozer 1 47.5 $6,552 <br />002 -Backfill and Regrade Portal Bench and Access Road dozer 1 111.9 $5,228 <br />006 -Rip Portal Bench, Access Road and Facilities Area dozer 1 13.4 $1,952 <br />008 -Regrade Facilities Area Collection Ditches dozer 1 0.1 $26 <br />009 -Regrade Sediment Pond dozer 1 3.3 $463 <br />011 -Replace Topsoil from Stockpile to Facilities Area dozer 1 42.9 $5,930 <br />013 -Seal Three Mine Entries mineseal 1 40.0 $6,391 <br />015 -Oemolish and Remove Alt Structures demolish 1 250.0 $78, 518 <br />017 -Reseed Facilities Area revege 1 14.5 $6,965 <br />018 Reseed Steep Areas revege 1 3.6 $15,672 <br />019 -Plant Tublings in Ripadan Area revege 1 16.0 $3,809 <br />021 -Mobilize/Demobilize Equipment for Reclamation mobilize 1 10.0 $3,815 <br />includes inflation factor adlus[ment of : NA <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability InSUfanCe <br />Performance bond <br />Job superintendent <br />Profit <br />assume net hours = 50% ortask hours <br />PROJECT MANAGEMENT- <br />Engineering work andlor contracVbid preparation <br />Reclamation management and/or administration <br />Site ;Bear No. 3 Mine <br />State ;Colorado <br />County :Gunnison <br />SUBTOTALS : 553.6 <br />TOTAL DIRECT COST' <br />1.55 %ofdirect total = $2,097 <br />1.05 %ofdirect total = $1,421 <br />276.81 hrs'...$/hr. $3388 total= $9,378 <br />10.00 % of direct total = $13,532 <br /> TOTAL 08 P= $26,429 <br /> CONTRACT AMOUNT (direct+OBP)= $161,750 <br />4.25 %o/cnfr. NA total= $6,874 <br />6.00 % of cnfr. NA total = $9.705 <br />CONTINGENCY- NA' NA total = NA <br />'crontingencies accounted for at task /eve/ TOTAL INDIRECT COST= $43,006 <br />TOTAL BOND AMOUNT (direct + indirect) _ $178,329 <br />