PERMFILE71530

• Permit No: M1981229
• IBM Index Class Name: Permit File
• Doc Date: 6/20/1997
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

. v

COLORADO DIV7510N OF MINERALS AND GEOLOGY
'~
I PICKUP TRUCK COST DATA WORKSHEET Sheet 1 of 2 sheets
J REVISION DATE: August. 1996
WORKSHEET FILENP)iE: PIKUP-TK.WK1
MALHI NE DESCRIPTION: PICKUP TRUCK.- GASOLINE. 4x4. 3/4 TON. 130HP
COST ADJUSTMENT FACTORS
Acquisition Cost:
Economic Life Hours:
Annual Use Hours:
Mech. Labor Co st~Zone 1:
-Zone 2:
Fuel Cost per gal.:
Lube Cost:
Tire Life Hours:
Tire Purchase Price:
BASE VALUE ADJUSTED VALUE
518.270.00 513.522.38
7000 9000
2112 2000
527.15 523.32
627.15 623.32
51.16 51.76
50.40 50.40
2000 1650
5600.00 5456.75
REFERENCES: 1) COST REFERENCE GUIDE
2) CONTRACTORS EQUIPMENT COST GUIDE
3) COLORADO CONTRACTORS ASSOCIATION
WFGE RATE SCHEDULE
~ ~ --- BASE OWNERSHIP b OVERHAUL LOSTS -- -•~- --~- --~- --- •--- BASE OPERATING COS75 -•- ----• --
EASIC MODEL 8 ATTACHMENTS ~ DESCRIPTION ~ DEPRECIATION OHD/CFC LABOR PARTS LABOR PARTS FUEL LUdE TIRES G.E. C.
Machine Model No. :3/4 TON 4x4 PICKUP 52.04 50.63 50. 35 50. 47 50. 44 50 .40 52 .87 30.40 50 .30 50. 00
Attachment nl N/A SD.00 50.00 s0. G0 50. 00 50. 00 50 .00 50 .00 SD.DO 50 .00 50. 00
Attachment r2 N/A 50.00 SO.DO SO. OD 50. 00 50. 00 50 .00 50 .00 50.00 50 .00 50. 00
Attachment ;`3 N/A 50.00 50.00 50. 00 50. 00 50. 00 50 .00 50 .00 50.00 50. 00 50. 00
EASE C057 SUBTOTALS 52.04 30.63 50.35 50.41 50.44 50.40 52.81 50.40 50.30 50.00
~ ~ -- ADJUSTED OWNERSHIP 8 OYEP.HAUL COSTS -~- ----~-~- -- ADJUSTED DPERATING COSTS ~--~ -------
COST ADJUSTMENT FACTORS ~ FACTOR VALUE ~ DEPRECIATION OHD/CFC LABOR PAATS~ LA90R PARTS FUEL LURE TIRES G.E.C.
Acquisition Cost 0.7401 51.51 N/A N/A N/A N/A N/A N/A N/A N/A N/A
E conomit Life ~ 0.7778 51.17 N/A 50.21 50.37 50.34 50.31 N/A N/A N/A N/A
Annual Usage 1.0560 51.59 50.67 N/A N/A N/A N/A N/A N/A N/A N/A
Double shifts .750depr.-. 600ohd 51.20 50.33 N/A N/A N/A N/A N/A N/A N/A N/A
Triple Shifts .667depr.•.333ohd 51.06 50.22 N/A N/A N/A N/A N/A N/A N/A N/A
Mechanic Cost - Zone 1 0.8591 N/A N/A 30.23 N/A 50.29 N/A N/A N/A N/A N/A
- Zone 2 0.8591 N/A N/A 50.23 N/A 50.29 N/A N/A N/A N/A N/A
Fuel/Lube/Tire Cost Variable N/A N/A N/A N/A N/A N/A 52.81 50.40 50.36 50.00
Truck Util. - Zone 1 100.DOX N/A N/A 50.23 50.37 50.29 50.31 52.81 50.40 50.35 30.00
- Zone 2 100.00; N/A N/A 50.23 SD.37 50.29 50.31 52.87 50.40 50.36 50.00
ADJUSTED COST SU6TOTALS
-S.SHIFT -ZONE A: 11.59 60.67 50.23 50.31 30.29 50.31 52.87 30.40 50.36 50.00
-ZONE B: 61.59 30.67 50.23 50.37 50.29 50.31 52.81 30.40 30.36 50.00
~D.SHIFTS-ZONE A: 51.20 50.33 50.23 50.37 50.29 50.31 62.81 50.40 30.36 50.00
-ZONE B: 51.20 50.33 50.23 50.37 50.29 30.31 32.87 50.40 30.36 50.00
~T
SHIFTS-ZONE A: 51.06 50
22 50
23 50.37 50.29 50.31 52.E7 50.40 50.36 50.00
. . .
-ZONE B: 51.06 50.22 50.23 50.37 50.29 50.31 52.87 50.40 50.36 50.00
)