Laserfiche WebLink
_.~::... <br />_, <br />PICKUP TRUCK COST DATA WORKSHEET cont'd Sheet 2 of 2 sheets <br />OPERATOR WAGE$ <br /> Fringe F.I.C .A Unempl. Wk.Comp. ~ <br />Labor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0. 125) Total ~ <br />Truck Operator Zone A 313. 54 53.49 51. 04 50.84 51 .69 520 .60 ~ <br /> Zone B 114. 04 53.49 51. 08 50.81 t1 .76 521 .24 ~ <br />Foreman Zone 1 517. 47 53.96 51. 35 51.08 52 .19 526 .04 ~ <br /> Zone 2 317. 47 53.96 31. 35 51.08 52 .18 326 .04 ~ <br />necha nic Zone 1 515. 32 53.96 51. 18 30.95 51 .92 523. 32 ~ <br /> Zone 2 315. 32 53.96 51. 18 50.95 51 .92 323. 32 ~ <br />ACQUISITION COST: <br />Base purchase Dri ce (CECG) 516.270. 00 <br />Less dealer discount (CECG @ 15;) 52,740. 50 <br />Plus freight (CECG @ N/A) 50. 00 <br />Plus dealer charges (assume .3,"") 554. 81 <br />Adjusted purchase price 515,564 31 <br />Plus tzxes: State sales @ 3; 3467. 53 <br /> SMM @ 2; 5311. 69 <br />Less fire cost (CECG) ~ 5456.75 <br />Less salvage value (CECG @ 15.3;) 52.384.40 <br />NET ACQUIS]TION COST 313.522 38 <br />LOS7 SUMMARY <br />Shift Differential (3/hr) <br />Day shift: 50.00 <br />Suing shift: 50.30 <br />Graveyard shift: SO.dS <br />2 shift/day avg. 50.15 <br />3 shift/day avg. 50.25 <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> 8ASI5 BASIS 6ASI S <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />Oxnership Cost/Hr: 52 .26 32.26 31.53 51.53 51.29 31.29 <br />Operating ~Overhaul Cost/Hr: 54 .84 34.84 34.84 54.64 54.84 54.84 <br />Foreman Cost/Hr: 526 .04 526.04 .326.19 526.19 t26.29 526.29 <br /> 7CTAL C057/HR 533 .]4 533.14 532.56 332.56 532.42 t32.42 <br />WORKSHEET FILENAHE: PIKUP~TK.WK1 <br />