Laserfiche WebLink
<br />' Seeding Cost <br /> S <br />A <br />d lb <br />PLS lb lb <br />P <br />/ P <br />i <br />/lb P <br /> ee <br />. s <br />/acre acre <br />s <br />LS/ r <br />ce <br />rice/acre <br /> Western wheatgrass 4.0 .765 5.23 $ 6.95 $ 36.35 <br /> Mountain brome 3 Cert. 3 2.95 8.85 <br /> Blue grams 2 .32 6.25 5.95 37.19 <br />t Indian ricegrass 2 2 8.45 16.90 <br /> Mountain muhly 1 1 3.25 3.25 <br />' Cicer milkvetch 1.05 1.05 3.25 3.41 <br /> Mountain mahogeny 0.5 0.5 27.00 13.50 <br /> Winterfat 0.5 0.5 7.00 3.50 <br /> TOTAL SEED COSTS/ACRE S 122.95 <br />Phase 1 Seeding Costs <br />322 acres x $122.95/acre = $39,590 <br />Seeding rate is 1 acre/hour. <br />Rubber tired tractor for seeding costs E40/hour <br />' 540/hour x 322 acres x 1 acre/hour = $12,880 <br />Fertilizer cost is E50/acre <br />' $50/acre x 322 acres = $16,100 <br />TOTAL PHASE 1 SEEDING COSTS = $68,490 <br />Phase 2 Seeding Costs <br />560 acres x $122.95/acre = $ 68,852 <br />560 acres x 1 hour/acre x $40/hour = $ 22,400 <br />' Fertilizer cost is $50/acre <br />$50/acre x 560 acres = $ 28,000 <br />TOTAL PHASE 2 SEEDING COSTS = $ 119.252 <br />Tree Planting <br /> <br />1 <br />I~ <br />1 <br />50 acres x 100 trees/acre = 5,000 trees <br />5,000 trees x $1/tree = $5,000 <br />5,000 trees x 6 trees planted/hour x 2 men x $5/hour/man = $8,334 <br />L-20 <br />(Revised 4/20/89) <br />(Revised 3/14!89) <br />