PERMFILE64389

• Permit No: C1981039
• IBM Index Class Name: Permit File
• Doc Name: Bond Reduction 11/21/91
• Section_Exhibit Name: Reclamation Project Binder
• Media Type: D
• Archive: No

..
BpUIPHBNT T@AHSPOBT BIG COST DATA NOBHSHBBT cont'd Sheet 2 of 2 sheets
..................................................
•
OPBBAtO@ f1AC8S
Fringe F.I,C.A Uneapl. Vh.Coap. ;
Lahor Classification Zane Designation Base Hate Benet--its (O.O7I5) (0.09) (0.04) Total ; Shift Differential (!;`-:

Lowhoy Driver -Light @ig Zone A t13.fi9 f3.49 80.98 !1.23 !0.55 819.94 Day shift: ;.
Zone @ !14.19 33.49 11.01 11.28 lO.S1 820.54 ; Swing shift:
Lawboy Driver -@eavy Big Zone A f13.69 f3.49 80.98 11.23 lO.SS !19.94 Graveyard shift:
Zone @ S14,i9 ;3.49 !1.01 f1.28 SO.ST 820.54 ----
Helper Zoae A f13.08 f3.49 f0.94 fI.18 !0.52 ft9.ti 2 shift/day avg,
Zone B 313.Sd 13.49 80.91 f1.22 f0.S4 lL9.81 3 shiftlday avg. S
tlechanic Zone A !14.11 13.49 11.05 fi.32 80.59 !21.16
Zone @ !15.21 51.49 !1.09 !1.37 10.61 f21.T6
ACpUI9ITI0N COSTS:
Base purchase price (CBCC)
Less dealer disccunt (CBCC B T.8 A l0Y)
Plus freight (CBCC 8 1.S A Z.3S)
Plus dealer charges (asauae .3Y)
ddjnsted purchase price
Plus tares: State sales i 3Y
stltl a 2s
Less fire cost (CBCC)
Less salvage value (CBCC 8 13.9 1 11.5X)
NBT ACGUI9IRION COSTS:
TBACTO@ TBAILBB
5128,536.00 !32,690.00
86,514.09 !2,296.80
!1,252.71 fS28.26
!250.54 !68.90
........... ...........
!123,525.16 !30,990.37
83,705.15 !929.71 •
!2,470.50 !619.81
87,069.48 !4,151.63
417,170.00 i3,S63.89
!!05,461.94 524,824.36
C09i 9UHtld@Y
9INGLB SHIFT DOUBLB SHIFT TBIPLB SHIFT
BASIS BASIS BASIS
Zoos A Zooe 8 Zooe A Zooe 8 Zone A Zooe B
Ownership CostlHr: !29.16 !29.16 !19.08 819.08 !15.73 !15.73
Operating-Overhaul Cost/Hr: f21.6S S24.T6 824.65 !24.16 !24.65 fZ4.T6
Opetntor Cast/Br: J19.94 820.54 220.09 !20.69 !20.19 !20.79
Helper CostlBr: (19.21
-------- 319,81
-------- !19.36
------- - !19.96
------ 819.46
------- - !20.06
------
TOTAL C09T/B8 : !92.95 !94.26 !83.17 !84.48 880.02 !81.33
•