PERMFILE64389

• Permit No: C1981039
• IBM Index Class Name: Permit File
• Doc Name: Bond Reduction 11/21/91
• Section_Exhibit Name: Reclamation Project Binder
• Media Type: D
• Archive: No

- • COLOflADO HINBD 6AND flHCLAHATIOH DIYI3I0~
BGUIPHHHT THANSPOBTATION RIG COST DATA VOBBSHBBT Sheet 1 of 2 sheets flBFHBHNCBS
................................................
flSVISION DATE: 8/1/91
• VOBHSHBBT FILBNAMB: tlTBNS-TH.SIH1
MACBIHB DESCRIPTION: tlBDIUM BGUIPtlBNT (26-SO TONS( TflAN9POBT HIG
...........................................
1( COST 88FHfl6NCB GU[DH
2( CONTBACTOflS HOUIPHHNT COST
3( COLORADO CONTHACTOBS AS90G:.:
NAGB BATE 9CHBDULB
COSY ADJUSTtlBNi FACTOfl9 t BASE VALUE ADJUSTBD VALUE
Truck Acquisition Ccat: 5128,536.00 lIOS,#61,94
trailer Acquisition Coet: 532,690.00 524,824.36
Tractor Bcoo. Life Hours: 9300 11300
trailer Bcon. Life Hours: 8800 11600
Tractor Annual Use Hours: 2112 1100
Trailer Annual Use flours: 2112 1110
Neck. Labor Cast-tone A: S24.T8 521.16
-Zone B: 324.78 221.76
Fuel Coet per `al.: 10.89 50.81
Luke Coat: 51.63 S1 .SS
Tractor Tire Life Hours: 1800 1750
frailer Tire Life floura: 1800 1800
Tractor Tite Pur. Price: 55,256.00 fT,069.48
trailer Tire Put. Price: 54,014.00 54,151.63
s(tractor A trailer adj.
factors are avera6edl
; ; --- BASE OVNBRS flIP A OVBBHAUL C09TS ----;- ---------------BASS OPBRATIHC COSTS -------
BASIC NODBL A ATTACBtlBNTS DBSCRIPTIOH ; DBPBBCIAYION OHD/CFC LABOfl PABTS; LABOR PARTS FUEL LUSH TIHHS :._
--------------------------
tlachine Nodel No. --------------------
:6z4,T5B GVY.,315HP ---------------
58.98 -----------
54.54 ---------
Sl.Tl -------
52.34 -------
S2.S2 ---------
52.29 --------
58.18 -------
f1.6T ------------
32.32
• Attachueat tl :507, FLGN/DD Trlr. 52.61 51.34 lO.TO 50.96 50.88 11.01 50.00 50.24 f2.23
Attachsent S2 N!A 50.00 30.00 10.00 f0.00 50.00 50.00 50.00 50.00 50.00
dttachuent 43 N/A 50.00 50.00 50.00 f0.00 50.00 50.00 30.00 50.00 50,00
BASE C09T SUBTOTALS 511.59 55,38 42.41 53.30 53.40 33.30 58.18 31.91 55,:5
; ;-- ADJUSTBD ONNBfl9HIP A OYBBBAUL COSTS -;----------- ADJUSTBD OPBBATING COSTS -------
C09T ADJU9TMBNT FACtOflS ; FACTOR VALUE DBPBHCIATION OHD/CFC LABOR PABTSI LABOfl PAflTS FUBL CUBS TI88S ;._
Acquisition Cost 0.8205 59.51 H/A HIA N/A NIA NIA NIA N/A H!A
Bconoaic Life 0.7908 l7.S2 N/A 11,91 52.61 52.69 52.61 H/A NIA N/9
Annual Usage 1.8945 518.02 511.14 NIA N/A NIA N/A HIA N/A H/A
Double shifts .TSOdenr.-.500ohd 213.51 SS.S7 NIA N/A HIA NIA NIA NIA H/A
Triple Shifts .66Tdepr.-.333ohd 512.02 53.71 NIA HIA H(d H/A N/A N/A N/A
Mechanic Cost - Zone A 0.8541 N/A N/A 51.63 N1A f2.30 N/A NIA NIA N/A
- Zone 8 0.8783 NIA N/A S1.6T NIA 12.36 N/A HIA N/A N/A
Fuel/Cube/Tire Caet Variable HIA N/A NIA N/A N/A HIA 5T .44 51.82 16.23
!ruck Util. - Zane A 100.00% N/A H/A 51.63 52.61 52.30 52.51 ST .44 11.32 18,23
- Zane D 100.00% HIA N/A 51.67 f2.61 f2.36 52.61 ST .44 51.82 56.23
ADJUSTBD COSY SUBtOTAL9 : -8.9HIFi -ZONB A: 518.02 511.14 51.63 52.61 52.30 52.61 5T .44 11.92 56.31
• -ZONB
-D.9HIFT9-ZONB B:
A: f18.02
513.51 511.14
S5.S7 f1.67
11.63 52.61
52.61 52.36
52.30 52.61
52.61 ST.44
37.44 11.92
51.82 56.23
36.23
-ZOHB B: 513.51 55,57 31.67 32,61 f2.J6 52.61 31.44 51.82 16.23
-T.SHIPT9-ZOHB A: J12.02 l3.T! J1.63 52.51 52.30 12.61 57.44 51.82 36.21
-ZONE H: !12.02 SS.T1 51.67 52.61 52.36 52.61 iT.44 51.82 46,23