PERMFILE64389

• Permit No: C1981039
• IBM Index Class Name: Permit File
• Doc Name: Bond Reduction 11/21/91
• Section_Exhibit Name: Reclamation Project Binder
• Media Type: D
• Archive: No

P[CBUP TBUCB COBT DATA YOflHSBBflT
................................
REVISION DATB: 8/1/91
• COLORADO HINHD LAND BBCLAHATION DIYISIO~
Sheet 1 of 2 sheets BEFBBSNCBS:
• YOflB9BBBt FILBNdNB: PINUP-TH.YHI
NACAIN6 DESCRIPTION: PICSUP TBUCH - GA90LINB, 4r4, 3/4 TON, 1308P
.......................................................
COST ADJUSTNBNT FACTORS BASB YALOB
Acquisition Cost: 513,900.00
Bcoaoaic Life Hours: 7000
Aoaual Use Sours: 2112
Nech. Lobar Cost-Zone I: S24.T8
-Zone 2: 524.18
Fuel Cost per gal.: f1.14
Lube Coat: 10.23
fire Life Sours: 2000
Tire Purchase Price: 5560.00
DASIC NODBL i ATTACHN8NT9 DSSCHIPTION
Bachiae Nodel No. :3l4 fON 4r4 PICBUP
Attachaeat 4! N(A
Attachaeat S2 N/A
Attachaeat f3 N/d
ADJUSTED YALUS
!10,287.96
9000
2000
;21.04
521.04
50.93
10.20
1650
S347.50
l~ COST BBF6BBNCE CUIDB
21 CONTBACTOflS BOUIPBBNT COST, ;
31 COLORADO CONTRACTORS ASSOC.=.:
YACB BATB SCflBDULB
--- BASB OVNBBSHIP 1 OVERHAUL COSTS ----;----------------BASB OPBBATIHC COSTS -------
D8PB8CIAtION OHB/CFC LABOR PA8T9; LAB08 PARTS FUBL LU88 TIBBS ~,._
12.22 50.74 20.32 50.44 50.40 50.37 f1.39 30.25 10.28 ;
50.00 50.00 10.00 50.00 50.00 50.00 50.00 50.00 50.00
so.oo SD.oo fD.oo fo.oD so.oD so.oo 10.00 50.00 So.oa
So.oo sD.oD So.oo so.oo so.oo sD.oo so.DO tD.oD so.oD
• BASS COSt SUBTOTALS 52.22 10.74 50.32 10.44 f0.40 50.37 21.79 50.25 10.29
' '- - ADJUSTBD OYHBBSHIP A OVBHBAUL COSTS -;- -------- -- ADJUSTED OPERATING COSTS -------
C09T ADJU9TNBNT FACT089 FACtOB VALUB DSPBBCIATION OHD/CFC LABOB PARTS; LABOfl PABT9 FUEL LUBB TI8H9 C.=
Acquisition Cost O.T401 51.64 9/A H/A H/A N/A N/A N/A N/A H/A
Bcoaoaic Life 0.7718 51.26 NIA l0.2S 50.34 50.31 20.29 NIA NIA N/A
Aoaual Osage 1.0560 S1.T4 l0.T8 N/A N/A N/A N/A N/A N/A NIA
Double shifts .TSOdepr.-,500ohd 51.30 50.39 NIA N/A H!A N!A NIA H/A N/A
triple Shifts .66idept.-.333ohd fi.l6 50.26 N/A N/A N/A N/A NIA NIA B!A
Mechanic Cost - Zoue 1 0.8491 N/A N/A f0.21 N/A 50.26 NIA N/A N/A H/A
- Zooe 2 0.8491 N/A N/A 50.21 NIA 20.26 N/A Y/A NIA Y/A
Fuel/Lube/tire Coat Variable N/A N/A NIA N/A N/A N/A 51.13 10,22 10.34 !
tract Util. - Zone 1 100.005 NIA HIA 50.21 50.34 50.26 50.29 21.11 !0.22 50.34
- Zone Z 100.005 N/A N/A 20.21 50.34 50.26 50.29 51.13 50.22 50.34 :-
ADJUSTBD COST SUBTOTALS : -S.98IFi -ZONE A: 21.14 50.18 20.21 20.14 20.26 20.29 21.13 20.22 f0.J4
-ZONE B: 21.14 SO.TB 10.21 20.34 20.26 50.29 51.13 50.22 20.34
-D.S8IFT9-ZONB A: 21.30 10.39 10.21 f0.34 20.26 20.29 f1.13 lO,tE 10,34
-ZONB B: 51.30 f0.39 f0.21 20.34 50.26 50.29 21.17 20.22 10.34
-T.SHIFT9-ZONE A: 51.16 50.26 50.21 50.34 10.26 30.29 51.13 50.22 10.34
• -ZONE B: 21.16 20,26 f0.t1 10.34 50.26 50.29 51.13 f0.22 50.34