PERMFILE62606

• Permit No: M2002004
• IBM Index Class Name: Permit File
• Doc Date: 7/10/2002
• Doc Name: Bond Recalculation
• Media Type: D
• Archive: No

I •
l J
7
Table L-2 GCC Rio Grande Portland Cement Reclamation Costs Estimate
Reveaetation Work
FERTILIZING
Material
Description Weight CosUPound CosUAcre
0-10-20, 3.9-18 (DMG Survey Data) (Ibs) ($/Ib)
40 $ 0.12 $ 4.80
Total Fertilizer Material CosUAcre $ 4.80
Ap lication
Description
Push Rotary Spreader (MEANS 02920 340 4100) $ 48.40
Total Fertilizer Application CosUAcre $ 48.40
TILLING
4pplicafion
Description CosUAcre
)isc Harrowing, 6" deep (MEANS 02920 340 6100) $ 64.47
Total Fertilizer Application CosUAcre $ 64.47
SEEDING
Seed Mix: Common Name -Variety Scientifc Name Rate -PLS Native or Warm/Cool Seeds Cost
(Ibs/acre) Introduced Season Per sgft. (PLS/Acre)
Little Bluestem 1 Native Warm 6 $ 14.00
Western Wheatgrass 2 Native Cool 5.1 $ 18.30
Prairie Junegrass 0.25 Native Cool 13.3 $ 7.72
Blue Grama 1 Native Warm 16.3 $ 9.00
Sideoats Grama-Vaugn 3 Native Warm 9.8 $ 24.00
Switchgrass-Blackwell 1 Native Warm 8.9 $ 5.00
Sand Dropseed 0.25 Native Warm 29.8 $ 0.88
BUffalOgraSS 2 Native Warm 1.9 $ 18,75
Total Pounds PLS/Acre 10.5
Total Seeds/Sgft 91.1
Total Seed Mix CosUAcre $ 97.65
See Application Method: Drill Seeding (DMG survey data)
Total Seed Application CostAcre $ 68.29
MULCHING AND MISCELLANEOUS
Material
Description Weight CosUTon CosUAcre
Straw Delivered (DMG survey data) (tons) ($/Ib)
2 $ 83.19 $ 166.38
Total Mulch Material CosUAcre $ 166.38
Application
Description
Power Mulcher (MEANS 02910 500 0350) $ 62.73
Total Mulch Application CosUAcre $ 62.73
TOTAL JOB COSTS
Descri lion Total
Affected Acres 161.50
CosUAcre $ 512,72
Initial Job Cost $ 82,804.28
Estimated Failure Rate (percent) 25%
Estimated Failure Rate ($) $ 20,701.07
TOTAL JOB COST $ 103,505,35
L-6
7-08-02