|
•
<br />Table L-1 GCC Rio Grande Portland Cement Quantity Takeoff and Draft Cost Summary
<br />DESCRIPTION MATERIAL DIMENSIONS (Ft) QUANTITY UNIT $IUNIT COST
<br />(RAILROAD SPUR', __ ~
<br />~ --_
<br />Railroad Corridor Steel Track 20,000.00 LF $6.11 $122,200 ~~
<br /> Ballast 1 CY per LF+C7 20,000.00 LF $2.68 $53,600 ~ ~~
<br />Revegetation-25% Failure Rate Grading/spread topsoil 9260x200x1 _ 62,920.00 LCY $ 0.63 $39,640
<br /> Fertilize,Seed, Mulch 9260x200 ~ ~ 2 5 39.00 - ACRE $ 512.72 $24,995
<br /> RAILROAD SPUR SUBTOTAL iiL. q/ $240,435
<br />ARROYO RESTOR_ATION,^ yy
<br />Scraper fill work Grading
<br />Revegetation-25% Failure Rale Spread topsoil
<br />Fertilize,Seed, Mulch
<br />RED~ROCK QUARRY Final _Pit ~;.°;s~]
<br />Bulldozer work Grading
<br />Revegetation-25% Failure Rate Grading/spread topsoil
<br />Fertilize,Seed, Mulch
<br />883,710.00 LCY $ 0.63 $556,737
<br />43,560.00 LCY $ 0.63 $27,443
<br />27 - = ACRE $ 512.72 $17,304
<br />ARROYO SUBTOTAL $607,484
<br />((2600x10.1)+(900x12.2)+(2200x12.2)+(1500x11 35,985,78 LCY $ 0.43 $15,474
<br />9260x200x1 30,653,33 LCY $ 0.63 $19,312
<br />9260x200 19 ~ " ACRE $ 512.72 $12,177
<br />CONVEYOR CRUSHER AND CORRIDOR SUBT OTAL $46,963
<br />
<br />CONVEYOR CRU,SHER~AND CORRIDORr_,.~
<br />-
<br />/
<br />Crusher
<br />Steel Frame 12' x 40' x 40' 40 LF $12.26 $490 /
<br />Conveyors
<br />1 Steel Frame 1000' x 6' x 8' 1,000.00 LF $12.26 $12,260
<br />2 Steel Frame 675' x 6' x 8' 675.00 LF $12.26 $8,276
<br />3 Steel Frame 300' x 6' x 8' 300.00 LF $12.26 $3,878
<br />4 Steel Frame 300' x 6' x 8' 300.00 LF $12.26 $3,678 Z`6,Y$z
<br />Revegetation-25%Failure Rate GradinglBackfill 660,555.56 LCY $ 0.43 $284,039
<br />Spread topsoil 28,233.33 LCY $ 0.63 $17,787
<br />Fertilize,Seed, Mulch 19 Acres 17.5 ACRE $ 512.72 $11,216 = ,
<br /> RED ROCK QUARRY SUBTOTAL $341,424
<br />TOTAL ESTIMAT"E-direct costs..-~1
<br />Y_.~~ _. _ _.-_y- __ v
<br />$4,061,897
<br />ABBREVIATIONS
<br />CF Cubic Feet LCY Loose Cubic Yard
<br />SF Square Feet CY Cubic Yard
<br />LF Linear Feet SY Square Yard
<br />L-5 7-OS-02
<br />
|