Laserfiche WebLink
<br />~i <br />COLORADO DIVISION OF MINERALS AND GEOLOGY <br />D02ER / RIPPER COST 8 PERFORMANCE DATA WORKSHEET <br />Make 8 Model Cat D7G <br />Dozer BLede STRAIGHT <br />Attachment #1 RODS Ceb <br />Rear Ripper 3-shank ripper <br />Revision Date April, 1995 (CRG data) <br />(Labor Rete data) <br />sheet 1 of 2 <br />REFERENCES: 1) Cost Reference Guide (CRG) <br />2) Contractors Equipment Cost Guide (CECG) <br />3) Colorado Contractors Association (CCA) <br />Yage Rate Schedule <br />4) Caterpillar Performance Nandbook <br />BASE EQUIPMENT COSTS (CRG) <br /> ---------- Base Ownership 8 Overhaul Costs -----------~ --------------- Base Operating Costs ------- ------- <br /> Ownership ~ Overhaul ~ Field Repair <br /> Depreciation LFL Overhead ~ Labor Parts Labor Parts ~ Fuel Lube Tires G.E.C. <br />______________ <br />Machine __________________ <br />511.38 ____________ <br />f6.21 ____________ <br />54.52 ________ <br />52.76 _______ <br />57.32 ________ <br />53.41 ________ <br />f5.91 __________ <br />f7.33 ___________ <br />f2.26 _______ <br />f0.00 _______ <br />f0.98 <br />A[tathnent N1 50.00 50.00 50.00 50.00 50.00 50.00 f0.00 50.00 50.00 f0.00 f0.00 <br />Rear Ripper 52.37 50.80 50.59 E0.31 51.02 50.51 51.06 f0.00 50.22 f0.00 f0.88 <br />COST ADJUSTMENT FACTORS (CECG) <br />Factor Description Base Value Adj. Value Multiplier <br />Acquisition cost 5242,973.00 f184,528.76 0.759 <br />Econ. life hours 12,120 9,545 1.270 <br />-attach. #1 11,000 11,000 1.000 <br />Rear ripper 8,200 8,200 1.000 <br />Annual use hours 2,112 1,395 1.514 <br />Mech. labor cost 527.15 523.32 0.859 <br />Fuel S/gal. -gas 51.15 51.15 1.000 <br />-diesel f0.94 50.94 1.000 <br />Cube cost 52.26 52.26 1.000 <br />Tire life hours N/A N/A 1.000 <br />Tire factor N/A N/A 1.000 <br />Tire cost N/A N/A 1.000 <br />ACOU ISIT ION COST BREAI <br />Cost Elements (CECG) <br />Base purchase price <br />Less dealer discount <br />Plus freight <br />Plus dealer charges' <br />CDOYN <br />Factor Adj. Cost <br />5242,973.00 <br />0.085 520,652.71 <br />0.013 53,158.65 <br />0.005 51,214.87 <br />•MLRD estimate -----------~ <br />Adjusted purchase price 5226,693.81 <br />Plus tezes: Sales a 3x fb, 800.81 <br />sNN azx f4,533.88 <br />Less ti re cost 50.00 <br />less selvage value 0.236 f53,499.74 <br />Net acquisition cost 5184,528.76 <br />ADJUSTED EOUI PMENT COSTS <br />-------- Adjusted Ownership 8 Overhaul Costs ---------~ ------------- Adjusted Operating Costs ----- -------- <br />________________________ <br />Acquisition cost ___________ <br />510.44 _____________ <br />N/A __________ <br />N/A ________ <br />N/A ________ <br />N/A _________ <br />N/A _______ <br />N/A ___________ <br />N/A _______ <br />N/A <br />N/A <br />N/A <br />Econ.life-Machine: 513.26 N/A N/A f3.50 59.29 54.33 f7.50 N/A N/A N/A N/A <br />-Rear ripper: N/A N/A N/A 50.39 51.30 50.65 51.35 N/A N/A N/A N/A <br />Annual usage 515.81 (10.61 57.74 N/A N/A N/A N/A N/A N/A N/A N/A <br />Double shifts f11.86 f5.31 53.87 N/A N/A N/A N/A N/A N/A N/A N/A <br />Triple shifts f10.55 f3.53 52.58 N/A N/A N/A N/A N/A N/A N/A N/A <br />Mech. lbr-Machine: N/A N/A N/A f3.01 N/A f3.72 N/A N/A N/A N/A N/A <br />-Rear Ripper: N/A N/A N/A f0.34 N/A 50.56 N/A N/A N/A N/A N/A <br />Fuel/lute-Machine: N/A N/A N/A N/A N/A N/A N/A f7.33 52.26 f0.00 50.98 <br />-Rear Ripper: N/A N/A N/A N/A N/A N/A N/A 50.00 50.22 50.00 f0.88 <br />