PERMFILE60472

• Permit No: C1980007A
• IBM Index Class Name: Permit File
• Doc Date: 12/11/2001
• Section_Exhibit Name: Exhibit 53 Bond Liability Calculations
• Media Type: D
• Archive: Yes

v Sheet 1 of 3
Colorado Mined Land Reclamation Division
~ ~
ESTIMATING FORM - TRUCK/LOADER TEAMS
ask No. 1 ~ ~ Prep. By: TDG Permit No. C-80-007
;'
Date 4M03/30/92 Filename: -C007M11- Operation:-WestAElk-Mine-_--- --- ----
Permit Action Permit Renewal
Task Description Backfill Portal Bench to final contours
HOURLY EQUIPMENT COSTS:
Single, Double or Triple
County: GUNNISON Labor Zone : 2 Shifts S
Equipment Descriptions
Truck/load team - Truck :Generic lOt, 7.5-10.4cy, 190hp 4x2 d. on/off-hw
- Loader :CAT 966E
Support equip. - Load area :CAT D8N w ith angling blade & 3-s hank ripper
- Dump area :CAT D8N w ith angling blade & 3-s hank ripper
Road maint. - Grader :N/A
- Water T. :N/A
Truck/ Load Team Support Equipment Road Maintenance
Truck Loader Load area Dump are8 Grader Water T.
.Equipment Filename:lOCYHLTK 966ELODR DSNNA3RP DSNM1A3RP -4N/A-Y-- -ryN/A-M1-
Utilization on job
-Machine: 100% 50% 100% 100% N/A N/A
-Ripper N/A N/A 0% 0% N/A N/A
Cost Breakdown
Ownership cost/hr: $10.46 $29.29 $43.98 $43.98 N/A N/A
Operating cost/hr: $12.84 $10.49 $41.29 $41.29 N/A N/A
Ripper Op, cost/hr: $0.00 $0.00 $0.00 $0.00 N/A N/A
Operator cost/hr: $20.14 $20.38 $20.08
- $20.08
-------- N/A
--------- N/A
--------
Unit sub --
totals
r.~nr ------
$43.44
..r ~w wr .v +,4 --------
$60.16
tiwrnr .v +~nr• ---
----
$105.35
nr n. wi .v 4.vtiN $105.35
4tiwryrwr nrs N/A
M1wr .Y Nw.M nrtiY N/A
wrti tinr w.y-s
# of eqp. units 6 1 1 1 0 0
Group subt otals- T/L team: $320.83 Support: $210.70 Rd. Maint.: $0.00
Total Work Team Cost /Hr $531.53
MATERIAL QUANTITIES:
Beg.
Volume; 8723 BCY
•Cu.Yd. ""`°""' Swell Loose
Volume: 8,723 BCY Factor: 1.330 Volume: 11,602 LCY
Source of quantity take-off:Permit App. Vol. 3, Exh. 14 & Exh. II map)
Source of est. swell faetor:Cat Handbook
~, 1