Laserfiche WebLink
BBCLANATION COST SUNNAWT cont'd sheet 4 of 4 <br />B. PORTAL/SHAFT SWAGING <br />Task No.; Task Description ; Cast (SI <br />• 41 ' ; Seal 6 Mine Bntriea !54,618 <br />Includes portal entries and venitlatioa opening; <br />, <br />Subtotal (B)t 254,618 <br />------------ <br />L. DRILL HOLB/NOHITOBING NBLL SBALING <br />Task No.; Task Description Cost (JI <br />, <br />42 9ea1 All Drill Boles 1 Monitoring Nella 512,975 <br />, <br />Subtotal (LI: !12,975 <br />------------ <br />M. NISCBLLAN80US BWCLANAYION TASBS <br />Task No,; Task Deacriptioa Cost Ifl <br />43 ' !Structural Denolition (total froa worksheet) . ; !2,151,269 <br />16+ ; Bevegetation (total fron worksheet) ; 5141,889 <br />NA ;Fencing (total fron worksheet) SO <br />44 Nobilisation/Deno6, (total froa worksheet) 523,942 <br />Subtotal (HJ: !2,917,100 <br />TOTAL DIBWCT HBCLANATION COSTS (subtotals A through MJ: 33,603,831 <br />------------ <br />IL INDIRECT COSTS <br />------------------------------------------------------------------------ <br />A, CONRBACTOB'9 OVBBBWAD A PflOFIT <br />Itea No.; Itea Description ; Coat (q) <br />1. Public Liability Insurance.., 1.550% of dir. ; 555,859 <br />2. Contractor's Perforaance Bond 0.915% of dir. 535,137 <br />3. Contractor's Profit..,.,.,.... 10,00% of dit. !380,183 <br />4. Job Superintendent (total froa warkaheetl !75,499 <br />Subtotal (AJ: !526,819 <br />TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 A PI: f4,130,T10 <br />------------ <br />B. CNLBD CONTRACT ADNINISTBATION B%PSNSBS <br />Iteu No.; Iten Deacriptioa Cost (SI <br />1. Contract Preparation Fees..... 4,25% of cntr.; (175,555 <br />2. Project Xgnt. Bxpensea (total froa worksheet); ;17,600 <br />• Suhtotal (BJ: _ !193,155_ <br />TOTAL INDI@8CT BBCLAMATION C09TS (subtotals A through BJ; )720,034 <br />TOTAL PBBFOflNANCB BOND ANOUNT (direct plus indirect costs): 54,323,865 <br />