PERMFILE60017

• Permit No: C1989074
• IBM Index Class Name: Permit File
• Doc Date: 6/15/1992
• Section_Exhibit Name: EXHIBIT SS ORGINIAL 1992 RECLAMATION COST CALCULATIONS
• Media Type: D
• Archive: No

E~J(T TRANSPORT RIG COST DATA HORKSI(EET mnt'd
OPERATOR f(A(iES
Zone Fringe F.I.C.A Uneapl. i(k.Coaq. ~
Lahor Classification Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total ~
lowboy Driver -Light Rig Zone A 514.17 53.49 51. 09 50.88 51.77 521.40 ~
Zone B 514.67 53.49 51. 13 50.91 51.83 522.03 ~
Lowboy Driver -Heavy R1g Zone A (14.17 53.49 51. 09 50.88 51.77 521.40 ~
Zone B 514.67 53.49 51. 13 50.91 51.83 522.03 ~
Helper Zane A 513.54 53.49 51. 04 50.84 51.69 520.60 ~
Zone B 514.04 53.49 51. 08 50.87 51.76 521.24 ~
Mechan ic Zone A 515.22 53.49 51. 17 50.94 51.90 522.73 ~
Zone B 515.12 53.49 51. 21 50.97 51.91 523.36 ~
ACQUISITION CGSTS:
TRACTOR TRAILER
Base purchase price (CECG) 5121.412.00 526,115.00
leu dealer discount (CECG @ 7.8 d 10X) (7.457.11 (1.592.80
Plus freight (CECG @ 1.5 b 2.3X) 51,434.06 (366.34
Plus dealer rharges (assuae .3X) 5286.81 f47.78~
Ad~ purchase price (115,675.76 524,936.33
s tares: State sales @ 3X 53.470.27 5748.09
55@1 @ 2X 52.313.52 5498.73
Less tire cost (CECG) 56.677.66 53,316.61
Less salvage val. (CECG @ 13.9 b 11.5X) (16,078.93 52.867.68
NET ACQUISITION COSTS: 598.702.96 519.998.86
COST SUMMARY
SINGLE SHIFT
BASIS
Zone A Zone B
sheet 2 of 2
Shift Differential (f/hr)
Oay shift: 50.00
Swirg shift: 50.30
Graveyard shift: 50.45
2 shift/day avg. 50.15
3 shift/day avg. 50.25
DOUBLE SHIFT TRIPLE SHIFT
BASIS BASIS
Zone A Zone B Zone A Zone B
Ownership Cost/Hr: 527.86 527.88 518.60 518.60 515.50 515.50
Operatirg•Ovrhl Cost/Hr: (26.84 526.95 526.84 526.95 526.84 526.95
Operator Cost/Nr: 521.40 522.03 521.55 (22.18 521.65 (22.28
ielper Cost/Hr: 520.60 521.24 520.75 521.39 520.85 521.49
TOTAL COST PER HOUR: 596.73 598.11 587.74 589.12 584.85 586.23
fgRKSFiEET F(LENAME: URNS-TK.WK1
•