Laserfiche WebLink
'aaoa <br />CIRCES Cost Estimatinst Software <br />PROJECT IDENTIFVCATION <br />Date : 10-.1un-2004 Permit or job no.: M-2004030 Site : T Bone Stone Quarry <br />User : 001 Abbreviation : none State :Colorado <br />Filename : M030-000 County :Boulder <br />Agency or organization name :Division Of Minerals & Geology <br />Permit or job action :Final Reclamation <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRlP710N USED SIZE HOURS COST <br />001 -Backfill 21,299 cy of stockpiled overburden NA 1 1.0 $9,160 <br />002 -Re-spread 5,326 cy stockpiled topsoil NA 1 1. $1,223 <br />003 -Re-vegetate 9.9 acres NA 1 1.0 $5,000 <br />004 -Equipment Mob/Demob NA 1 1.0 $1,000 <br />• indudos inflation factor adjus4nent of : NA <br />SUBTOTALS : 4.l <br />TOTAL DIRECT COST <br />$16,383 <br />INDIRECT COSTS <br />OVERHFIID AND PROFIT- Liability InSUfanCe : 1.55 % of direct total = $254 <br />Performance bond : 1.05 % ofdirect total = $172 <br />Job superintendent : 2.00 hrs*...$Jhr: $35.00 total = $70 <br />Profit: 10.00 %ofdirect total= $1,638 <br />• assume nethours = 50% ortask hours TOTAL o 8 P = $2,134 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $1$,517 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work andlor contractlbid preparation : 4.25 % of cntr. NA total = $787 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $926 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted ror at task level TOTAL INDIRECT COST= $3,847 <br />TOTAL BOND AMOUNT (direct+ Indirect) _ $20,230 <br />