topsoil dist-trks Bader
<br />COLOWYO COAL COMPANY
<br />2003-iR-56
<br />TOPSOIL DISTRIBUTION COSTS
<br />TRUCKS AND LOADERS
<br />REVISED OCTOBER 2003
<br /> Loose Bank Pmdudlon Equipnler4 Toial
<br /> CuSb Yartls DVOX: VeNS Reu Equipment Cosu Casa
<br />Haul Routes (LaYI (ecy) (LCy/Ilr.) Mours ($0¢) ($)
<br />RT 15H to eazt 1 1
<br />)]]HaulTmcks 103,500 90,000 31] 326 §18].51 561,222
<br />9920 LOa0er 103,500 90,000 B3] 124 $195.2] 524,146
<br />D10N DOZer 103,500 90.000 ]dd 139 $165.80 §23,W5
<br />RT 15G 10 east
<br />A] Haul Tmdu 5.150 5,000 2]6 21 $18].51 5:1,906
<br />992C LOatler 5.]50 5,000 83] ] $195.D $1,341
<br />OtON DOZer 5,]50 5,000 ]db B 5165.80 $1,281
<br />RT 15L to eazt
<br />]]]Haul Trucks 533.11] 463,580 313 1,]03 $18].51 $319,3]6
<br />992C Loader 533,11] 463,580 83] 63] 5195.2] $124,3]5
<br />D10N OOZer 533,11] 463,580 ]b ]1] $165.80 §118.805
<br />RT 1SI b east
<br />T/]HaulTmdu 398119 348.190 262 1,520 $18].51 $284,928
<br />992C Loatler 398,119 348,190 83] 4T6 $195.2] 592,880
<br />DIDN Dozer 398,118 346,190 ]44 535 $165.80 $88.]20
<br />PT 15A io east
<br />]]]HauITmW 409,803 355,350 22d 1,829 $18].51 $343,04$
<br />892C Loader 409,803 356,350 83] 490 $195.2] 595,606
<br />D10N Dozer 609,803 358,350 ]44 551 §165.80 $91,324
<br />SUBTOTAL EAST PR
<br />Tz]Haul Trucks 1,450,288 1,281,120 5,400 $16].51 $1,012,4]8
<br />992C Loader 1,450,288 1,261,120 1,]33 $195.2] 5338,349
<br />010N Dozer 1,450,288 1,261,120 1,949 $165.80 $323,196
<br />6u01olal equipment 1.450,208 1,261,120 9,082 §184.33 51,8)4,022
<br />RT 15A-]
<br />n] Haul Tmcks 15,065 13,100 28] 52 $18].51 $9,833
<br />992C LOatler i5.Ofi5 13.100 B3] 18 $195.21 $3.515
<br />D10N DOZw 15,065 13,100 ]92 19 $165.80 $3,154
<br />RT 15A-B
<br />]]] Haul TmckS 10399 9,043 232 65 $18].51 58,408
<br />9920 Loader 10,399 9,043 83] 12 $195.2] S2p26
<br />D10N DOZef 10,399 9,043 ]92 13 $165.BD $2,1]T
<br />RT 15A-9
<br />T/]Haul Trucks 12,0]5 10.500 214 58 $18].51 $10,584
<br />B92C Loader 12,0]5 10,500 B3] td 5195.2] 52,81]
<br />D10N Dozer 12,0]5 10,500 ]92 15 5165.80 $2,528
<br />RT 15A -10
<br />'?/ Haul Lucb 155,848 135,520 168 928 $18].51 $1]4,102
<br />892C Loader 155,848 135,520 83) 186 4195.2] $36.359
<br />010N OOZer (55,648 135,520 ]92 18] $165.80 $32.626
<br />RT 15A-11
<br />77]MeulTmdca ],620 fi,B00 1]3 d5 E1 BJ.51 $8,484
<br />9920 i.aeder ),820 6.800 B3] 9 $195.2] $1,626
<br />D10N OOZer ],820 8,800 ]92 10 $185.80 $1,63]
<br />RT 15A-12
<br />]]/ Haul Tmcks 10.192 8.863 161 83 $18].51 $11,890
<br />9920 Loatler 10.182 8,863 83T 12 5195.2] $2,3]8
<br />D10N DOZer 10,192 0,863 ]92 13 E1fi$.BO 52,134
<br />RT 15A-13
<br />D-11
<br />
|