Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 28,1un-2000 <br />User : SSS <br />Agency or organization name : DMG <br />Permit or job action :New 112c <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />Oia -Stop topsoil from crest of Phase ll highwall and wing areas dozer 1 10.41 $1,262 <br />02a -Demolish and dispose of scale foundations, spill containment, misc. demolish 1 1.0 $17 <br />03a -Cut and fill Phase /l highwall and wings to 4:1 grade dozer 1 97.51 $11, 823 <br />04a -Replace stripped topsoil to cut area ofreduced Phase ll highwall dozer 1 8.3 $1,005 <br />05a -Load and haul topsoil stockpile from Phase / to Phase ll trucks 1 16.14 $5,328 <br />06a -Spread topsoil hauled from Phase I stockpile dozer 1 13.51 $1, 619 <br />07a -Revegetate disturbed areas o(Phase I and 11 revege 1 40.0 $11,787 <br />08a -Transport reclamation equipment to/irom site mobilize 8 3.2 $1,447 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 190.1 $34,288 <br />' includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />M-2000-049 <br />none <br />M049-000 <br />Site :Angie Pit <br />State :Colorado <br />County :Montrose <br />NA % TOTAL DIRECT COST'=I $34,288 <br />Liability insurance : 1.55 % of direct total = $531 <br />Performance bond : 1.05 % of direct total = $360 <br />Job superintendent : NA' NA NA total = NA <br />Profit : 10.00 % o(direct total = $3,429 <br />' nor nxluired (or eqp. operator serves as super.) TOTAL O 8 P = $4, 320 <br /> CONTRACT AMOUNT (direct + O d P) _ $36, 606 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % o(cnlr. NA total = $1,930 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted lorat task level TOTAL INDIRECT COST= $6,2$1 <br />Permit or job no. <br />Abbreviation <br />Filename <br />TOTAL BOND AMOUNT (direct + indirect) _ $40,539 <br />