Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 13-Nov-2002 <br />User : SSS <br />Permit orjob no. <br />Abbreviation <br />Filename <br />Site : Mcnulty Cinder Pit <br />State :Colorado <br />County :Eagle <br />Agency or organization name :DMG <br />Permit or job action :Routine Reclamation Cost Estimate <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -Backfill highwall from bottom to top at 2H:1V grade dozer 1 30.3 $4,358 <br />02a -Rip pit Ooor prior to topsoil (growth medium) replacement ripper 1 12.1 $1,837 <br />03a -Spread all available growth medium (topsoil and fines) over site dozer 1 11.1 $1,604 <br />04a -Revegetate 9.6 acre disturbed area revege 2 24.0 $6, 796 <br />05a -Transport reclamation equipment to/from site mobilize 3 4.2 $1,599 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />sueTOTALS: 81.9 $16,194 <br />• inGudes inflation factor adjustment or <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT <br />NA <br />M-1980-003 <br />none <br />M003-000 <br />TOTAL DIRECT COST- $16,194 <br />Liability insurance : 1.55 % of direct total = <br />Performance bond : 1.05 % of direct total = <br />Job superintendent : NA' NA NA total = <br />Profit : 10.00 % of direct total = <br />$251 <br />$170 <br />NA <br />$1,619 <br />• not required (or eqp. operator serves as super.) <br />TOTAL O & P = $2, 040 <br />CONTRACT AMOUNT (direct+08P)= $18,234 <br />PROJECT MANAGEMENT- <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $912 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accountetl Porat tasklevel TOTALINDIRECT COST= $2,9$2 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $19,146 <br />