Laserfiche WebLink
Closure Cost Estimate <br />Yards, Etc. <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Yards, Etc. - Cost Summary <br />Labor Equipment Materials Totals <br />Regrading Cost $0 $0 N/A $0 <br />Cover Placement Cost $2,184 $6,492 N/A $8,676 <br />Growth Media Placement Cost $2,184 $6,492 N/A $8,676 <br />Ripping/Scarifying Cost $0 $0 N/A $0 <br />Subtotal Earthworks $4,368 $12,984 $17,352 <br />Revegetation Cost $940 $337 $6,548 $7,825 <br />TOTALS $5,308 $13,321 $6,548 $25,177 <br />Yards, Etc. - Calculations <br />Grading Calculations <br />Average push distance assumed to be 2/3 of the 600 feet maximum from Catepillar Handbook or 400 feet <br />Material assumed to be loose stockile (1.2 productivity factor) <br />Slope assumed to be 0 to 5% (1.0 productivity factor) <br />Cover Volume Calculation <br />Yard area x cover thickness <br />Ripping/Scarifying Calculations <br />Flat area width = Final flat area ÷ Average long dimensions <br />Number of passes = Flat area width ÷ Grader width <br />Travel distance = Number of passes x Average long dimensions <br />Total hours = (Travel distance ÷ Grader productivity) + (Number of passes x Grader maneuver time) <br />Minimum 1 hr ripping/scarifying per area <br />Revegetation <br />Minimum 1 acre revegetation crew time per area <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. 3 of 6 Yards, Etc. <br />I I I I I <br />I I <br />I I <br />I I <br />I I