2024-12-16_REVISION - M1977410 (12)

Home Browse Search

Closure Cost Estimate Yards, Etc. Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan Date of Submittal: November 23 2021 File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm Model Version: Version 1.4.1 Cost Data: User Data Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm Cost Estimate Type: Surety Cost Basis: Northern Nevada Yards, Etc. - Cost Summary Labor Equipment Materials Totals Regrading Cost $0 $0 N/A $0 Cover Placement Cost $2,184 $6,492 N/A $8,676 Growth Media Placement Cost $2,184 $6,492 N/A $8,676 Ripping/Scarifying Cost $0 $0 N/A $0 Subtotal Earthworks $4,368 $12,984 $17,352 Revegetation Cost $940 $337 $6,548 $7,825 TOTALS $5,308 $13,321 $6,548 $25,177 Yards, Etc. - User Input (cont.)You must fill in ALL green cells and relevant blue cells in this section for each building or facility Grading Cover Growth Media Revegetation Description (required) Regrading Material Condition Regrading Material Type Regrading Equipment Fleet Cover Material Type Cover Placement Equipment Fleet Maximum Fleet Size Growth Media Material Type Growth Media Equipment Fleet Maximum Fleet Size Seed Mix Mulch Fertilizer Scarify/ Rip?Ripping Fleet (select)(select)(select)(select)(select)(user override)(select)(select)(user override)(select)(select)(select)(select)(select) 1 Limber/Lodgepole Pine Revegetation User Mix 1 2 Willow/Spruce/Fir Woodland Revegetation User Mix 2 3 Willow Woodland Revegation User Mix 3 4 Aspen Woodlands Revegetation User Mix 4 5 Caribou 300 Level Reclamation Topsoil Small Truck Topsoil Small Truck User Mix 4 Hydro Mulch None No 6 Potosi Shaft Reclamation Topsoil Small Truck Topsoil Small Truck User Mix 4 Hydro Mulch None No Notes: 1. Material Types are used for density correction based on material densities in Caterpillar Performance Handbook material density table 11/21/2021 Copyright © 2004 - 2009 SRCE Software. All Rights Reserved. 2 of 6 Yards, Etc. I I I I I