Laserfiche WebLink
Closure Cost Estimate <br />Yards, Etc. <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Yards, Etc. - Cost Summary <br />Labor Equipment Materials Totals <br />Regrading Cost $0 $0 N/A $0 <br />Cover Placement Cost $2,184 $6,492 N/A $8,676 <br />Growth Media Placement Cost $2,184 $6,492 N/A $8,676 <br />Ripping/Scarifying Cost $0 $0 N/A $0 <br />Subtotal Earthworks $4,368 $12,984 $17,352 <br />Revegetation Cost $940 $337 $6,548 $7,825 <br />TOTALS $5,308 $13,321 $6,548 $25,177 <br />Yards, Etc. - Regrading Costs <br />Productivity = Dozer Productivity x Grade Correction x Density Correction x Operator (0.75) x Material x Visibility x Job Efficiency (0.83) x (Slot/Side-by-Side) <br />Description <br />(required) <br />Regrading <br />Volume <br />Dozing Distance <br />(see above) <br />Regrading <br />Fleet <br />Uncorrected <br />Dozer <br />Productivity <br />Grade <br />Correction <br />Dozing <br />Material <br />Density <br />Correction <br />Total Hourly <br />Productivity <br />Total Dozer <br />Hours <br />Total <br />Labor <br />Cost <br />Total <br />Equipment <br />Cost <br />Total <br />Regrading <br />Cost <br />cy ft cy/hr cy/hr hr $$$ <br />1 Limber/Lodgepole Pine Revegetation Dozing Material!$0 $0 $0 <br />2 Willow/Spruce/Fir Woodland Revegetation Dozing Material!$0 $0 $0 <br />3 Willow Woodland Revegation Dozing Material!$0 $0 $0 <br />4 Aspen Woodlands Revegetation Dozing Material!$0 $0 $0 <br />5 Caribou 300 Level Reclamation Dozing Material!$0 $0 $0 <br />6 Potosi Shaft Reclamation Dozing Material!$0 $0 $0 <br />$0 $0 $0 <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. 4 of 6 Yards, Etc. <br />I I I I I