Laserfiche WebLink
Closure Cost Estimate <br /> Misc.Unit Costs <br /> Project Name: REX Exploration Montrose County Colorado-Notice or Exploration <br /> Date of Submittal: December 2022 <br /> File Name: REX_NOI_SRCE_Ver_1_4_1_017_NVb.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:20220801_SRCE_Cost_Data_File_1_12_Std_2022.xism <br /> Cost Estimate Type:Surety Cost Basis:N.Nevada Notice Level <br /> Waste Disposal <br /> Unit rates from Means Heavy Construction 2006 Edition b ermission of R.S.Means/Reed Construction Data. <br /> Daily <br /> Means Number Unit Crew Output Materlals Labor Equlpment Total Notes <br /> Rubbish Handling <br /> Dum ster deli- a for all sizes 02220-350-0910 1 $61.50 $61.SU <br /> Haul avera a for all sizes 02220-350-0920 1 ea. I 1 1 $192,001 1 1 $192.00 <br /> Rent per month(average for all sizes 02220-350-0940 1 ea. I 1 1 $65.501 1 1 $65,50 <br /> Disposal fee per ton tonne average for all sizes 02220-350-0950 1 ton I 1 1 $72.001 1 1 1 $72.00 <br /> NOTES: <br /> Dum ster Cost Source R.S.Means Heavy Construction 2022 02. <br /> Dumpster Disposal Fee Source:R.S.Means Heavy Construction(2022 02). <br /> Hazardous Material Handling-Solids(+Liquids in drums) <br /> Pickup fees 55 al 200 L.drums 02110-300-1100 ea. I 1 1 $280.00 5280.00 <br /> Bulk material(average) 021 1 0-300-1 2 20/1 2 3 0 ton $456.00 S456.00 <br /> Transport-truck load 80 drums,25 c m3,18 tons 02110-300-1260/1270 mile 1 $6.581 1 1 1 $6.58 <br /> Dump site solid disposal feel 021 1 0-3 0 0-6 00 0/6 0 2 0 ton 1 $322.001 1 1 1 $322.00 <br /> NOTES: <br /> Solid Handling Cost Source R.S.Means HeavyConstruction 2022 02). <br /> Solid Disposal Fee Source:7 02 R.S.Means Heavy Const,ave.02 81 <br /> Hazardous Material Handling-Liquids <br /> Vacuum Truck Pickup 2200 al/8300 Q1 02110-300-3110 hr. $164.001 1 1 $164.00 <br /> Vacuum Truck Pickup 5000 gaill9000 L 02110-300-3120 1 hr. $238.001 1 $238.00 <br /> Dump site liquid disposal feel 02110-300-6000/6020 1 ton $322.001 1 1 1 $32200 <br /> NOTES: <br /> Liquid Handling Cast Source R.S.Means Heavy Construction 2022 02. <br /> Liquid Disposal Fee Source:2022 02 R.S.Means Heavy Const.ave.02 81 <br /> Hydrocarbon Contaminated Soils(HCS) <br /> Insitu Biotreatn 02115-200-2020/2021 1 C.Y. i $21,231 1 1 1 $21.23 <br /> HCS disposal feel 021 1 5-200-2050/2055 1 C.Y. $311.501 1 1 1 $311.50 <br /> NOTES: <br /> Insitu Treatement Cost Source 2022 02 R.S.Means HeavyConst.,ave.02 65 <br /> HCS Dis osal Fee Source:2022 02 R.S.Means Heavy Const.,ave.02 65 <br /> Concrete Structure Installation <br /> Weekly dumpster rental rates from Means Heavy Construction 2005 Edition with permission by R,S.Means/Reed Construction Data. <br /> Weekl dum ster rental rates include haul to off-site disposal site and disposal fees <br /> Dairy <br /> Means Number ..it Crew Output Materials Lahor Ertuipment Premium Total Notes <br /> Reinforced Concrete Bulkheads and Shaft Covers <br /> Grade walls-15 in 400mm thick,8 ft 2.5m high highl 03310-240-4300 C.Y. C-14D 80.02 $193.001 $149.351 $15.981 1 $358.331 includes reinforcing <br /> Grade walls-15 in 400mm thick,12 ft 3.7m hi h 03310-240-4350 C.Y. C-14D 1 26.2 $193.001 $456.131 $48.82 1 $697.951 includes reinforcing <br /> Elevated conic,1-way beam&slab-15ft 4.6m s an 03310-240-2700 C.Y. C-14B 20.59 $355.00 $592.34 $62.12 $1,009.46 includes reinforcing <br /> Elevated conc,1-way beam&slab-25ft(7.5m)span 03310-240-2750 C.Y. C-14B 28.36 $335.00 $430.05 $45.10 $810.151 includes reinforcing <br /> Bat Gate/Foam Plug Installation <br /> Bat Gate 5 ea. $3,684.51 materials$/ea.Installed <br /> Culvert Gate 5 ea. $7,369.01 materials$/ea.Installed <br /> Adit Foam Plug 6 ea./C.Y. $368.451 1 1 1 matenals$/cy placed <br /> Production O e <br /> ong Foam Plug 6 ea./C.Y.I 1 1 $368.451 1 1 1 materials$/cy placed <br /> NOTES: <br /> 5 Bat Gate Source: NV BLM,2/2006:8 hr+1hr mob/demob+1hr setupper ale adjusted to 2022 <br /> 6 Foam Plu Source: NV BLM,2/2006:8 hr+1hr mob/demob+1hr setup per adit;16 hrs per production opening adjusted to 2022 <br /> 3W 23 <br /> st.ua,�s..e..a 25 of 56 <br /> Misc.Unit Costs <br />