Laserfiche WebLink
Closure Cost Estimate <br /> Misc.Unit Costs <br /> Project Name: REX Exploration Montrose County Colorado-Notice or Exploration <br /> Date of Submittal: December 2022 <br /> File Name: REX_NOI_SRCE_Ver_1_4_1_017_NVb.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:20220801_SRCE_Cost_Data_File_7_12_Std_2022.xIsm <br /> Cost Estimate Type:Surety Cost Basis:N.Nevada Notice Level <br /> Misc.Linear Projects <br /> Hourly productivity rates and crew composition from Means Heavy Construction 2005 Edition by permission of R.S.Means/Reed Construction Data. <br /> All equipment,labor and material unit costs are from Labor Costs,Equipment Costs and Material Costs s readsheets <br /> Daily <br /> Means Number Unit Crew Output Materials Labor Equipment Premium Total Notes <br /> Fencing Installation <br /> Barbed 3-strand 02820-170-1650 L.F. B-80A 760 $0.87 $1.58 $0.50 $2.95 <br /> Barbed 4-strand extrapolated L.F. B-80A 570 $1.16 $2.11 $0.67 $3.94 <br /> Barbed 5-strand 02820-130-0920 L.F. B-80A 456 $1.45 $2.64 $0.83 $4.92 <br /> Chain link 8-10ft 2.5-3m Install 02820-130-0920 L.F. B-80C 180 $65.50 $6.68 $2.11 $74.29 <br /> Wood stockade fence 6 ft 2 m high-Install 02820-510-1240 L.F. B-80C 150 $22.50 $8.02 $2.53 $33.05 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> Fencing Removal <br /> Barbed 3-strand Removal 02220-220-1600 L.F. 2 Clab 430 $1.86 $0.88 $2.74 <br /> Barbed 4-strand Removal extrapolated L.F. 2 Clab 355 $2.26 $1.07 $3.33 <br /> Barbed 5-strand Removal 02220-220-1650 L.F. 2 Clab 280 $2.86 $1.35 $4.21 <br /> Chain link 8-10 ft 2.5-3 m Removal 02220-220-1700 L.F. B-6 445 $3.08 $1.44 $4.52 <br /> Wood,all types 4-6 ft"1.5-2 m high-Removal 02220-220-1775 L.F. 2 Clab 430 $1.86 $0.88 $2.74 <br /> user L.F. <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> Culvert Removal <br /> 12 in 300 mm Diameter 02220-220-2900 L.F. B-6 115 $7.841 $3.661 1 $11.50 <br /> 18 in 450 mm Diameter 02220-220-2930 L.F. B-6 150 $9.141 $4.271 1 $13.41 <br /> 24 in 600 mm Diameter 02220-220-2960 L.F. B-6 120 $11.431 $5.331 1 $16.76 <br /> 36 in(1 m)Diameter 02220-220-3000 L.F. I B-6 1 90 1 1 $15.241 $7.111 1 $22.35 <br /> Pipeline Removal <br /> 0.75 in 20mm -4 in 100 mm diameter 02220-381-1600 L.F. B-20 700 $2.22 $0.54 $2.76 <br /> 6 in 150 mm -Bin 200 mm 02220-381-1700 L.F. I B-20 1 500 1 1 $3.111 $0.761 1 $3.87 <br /> 10 in 250 a -18 in 450 mm 02220-381-1800 L.F. I B-20 1 300 1 1 $5.181 $1.261 1 $6.44 <br /> 20 in(500 mm)-36 in(1 m)l 02220-381-1900 L.F. I B-20 1 200 1 1 $7,771 51.9al 1 $9.67 <br /> Pipe and Drainpipe Installation <br /> Water 41n 100mm 40ft 12m length,welded HDPE 02510-760-0100 L.F. B-22A 400 $2.28 $5.89 $6.52 $14.69 <br /> Water bin 150mm 40ft 12m length,welded HDPE 02510-760-0200 L.F. B-22A 380 $4.93 S6.20 $6.87 $18.00 <br /> Water 12in 300mm 40ft 12m length,welded HDPE 02510-760-0500 L.F. B-22A 260 $9.06 $10.04 $19.10 <br /> Drain 4in 100mmperforated PVC 02620-630-2100 L.F. B-14 315 $3.41 $9.30 $2.49 $15.20 <br /> Drain bin 150mmperforated PVC 02620-630-2110 L.F. B-14 300 $6.55 $9.76 $2.62 $18.93 <br /> Drain 4in 100mm corru gated,derf or plain 02620-660-0040 L.F. 2 Clab 1200 $1.39 $0.67 $0.32 $2.38 <br /> Drain bin 150mm corrugated,derf or plain 02620-660-0060 L.F. 2 Clab 900 $3.51 $0.89 $0.42 $4.82 <br /> 3/2/2023 <br /> 26 of 56 Misc.Unit Costs <br />