Laserfiche WebLink
Closure Cost Estimate <br /> Misc.Unit Costs <br /> Project Name: REX Exploration Montrose County Colorado-Notice or Exploration <br /> Date of Submittal: December 2022 <br /> File Name: REX_NOI_SRCE_Ver_1_4_1_017_NVb.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:20220801_SRCE_Cost_Data_File_1_12_Std_2022.xism <br /> Cost Estimate Type:Surety Cost Basis:N.Nevada Notice Level <br /> Revegetation <br /> Daily Daily Output <br /> Means Number Unit Crew Output User Materials Labor Equipment Total Notes <br /> Seeding-Broadcast Hand 1 acres $175.00 $100.00 $275.00 <br /> Seeding-Broadcast Mechanical 1 acres $175.00 $100.00 $275.00 <br /> Seeding-Drill 1 acres 365 $175.00 $175.00 $350.00 <br /> Seeding-H droseedin 1 365 $338,00 $275,00 $613.00 <br /> Shrub Planting-bare root 6-10 in 150-250mm 2 02910-400-0561 ea. 1 Clab 365 $0.00 <br /> Tree Ranting-bare root 11-16 in 270-40omm 3 02910-400-0562 ea. 1 Clab 260 $0.00 <br /> Cactus Plantin 4 ea. 1 Clab $0.00 <br /> NOTES: <br /> 1 Seedin Source: Source:KelleyErosion Control June 2022). <br /> 2 Shrub Source' <br /> 3 Tree Source: <br /> 4 Cactus Source: <br /> Building and Wall Demolition <br /> Hourly productivity rates and crew composition from Means Heavy Construction 2005 Edition by permission of R.S.Means/Reed Construction Data. <br /> All equipment,labor and material unit costs are from Labor Costs,Equipment Costs and Material Costs s readsheets <br /> Daily Daily Output <br /> Means Number Unit Crew Output User Labor Equipment Premium Total Notes <br /> Building Demolition <br /> L .steel 02220-110-0012 C.F. B-8 21500 $0.16 $0.22 $0.38 <br /> L .concrete 02220-110-0050 C.F. B-8 15300 $0.22 $0.30 $0.52 <br /> L .masonry 02220-110-0080 C.F. B-8 20100 $0.17 $0.23 $0.40 <br /> L .mixed 02220-110-0100 C.F. B-8 20100 $0.17 $0.23 $0.40 <br /> Sm.steel 02220-110-0500 Q.F. B-3 14800 $0.19 $0.17 $0.36 <br /> Sm.concrete 02220-110-0600 C.F. B-3 11300 $0.25 $0.22 $0A7 <br /> Sm.masonry 02220-110-0650 C.F. B-3 14800 $0.19 $0.17 $0.36 <br /> Sm.wood 02220-110-0700 C,F. B-3 14800 $0.19 $0.17 $0.36 <br /> Wall Demolition <br /> Block 4 in 100 mm thick 02220-130-2000 S.F. 1 Clain 180 $2.23 $0.00 20% $2.68 <br /> Block 6 in 150 mm thick 02220-130-2040 S.F. 1 Clain 170 $2.36 $0.00 20% $2.83 <br /> Block 8 in 200 mm thick 02220-130-2080 S.F. 1 Clab 150 $2.67 $0.00 20% $3.20 <br /> Block 12 in 300 mm thick 02220-130-2100 S.F. 1 Clab 150 $2.67 $0.00 20% $3.20 <br /> Conc 6 in 150 mm thick 02220-130-2400 S.F. 8-9 160 $18.13 $1.84 10% $21.97 <br /> Conic 8 in 200 mm thick 02220-130-2420 S.F. B-9 140 $20.71 $2.10 10% $25.09 <br /> Cone 10 in 250 mm thick 02220-130-2440 S.F. B-9 120 $24.17 $2.45 10% $29.28 <br /> Cone 12 in 300 mm thicki 02220-130-2500 S.F. B-9 100 $29.00 $2.94 10% $35.13 <br /> 3/W023 <br /> rn..R� m9 24 of 56 ws�m eee..a Misc.Unit Casts <br />