|
Cost Summary Worksheet Cont'd Task 4 000 Page 3 of 4
<br /> 113 Shrub Transplants as per operator NA 1 40.00 $155,204
<br /> 120 Seal 1 remaining Borehole(MR212 others were BOREHOLE 1 4.00 $4,253
<br /> mined through)
<br /> 121 Seal 20 Developmental Drill Holes BOREHOLE 1 111.00 $56,561
<br /> 122 Seal Monitoring Wells BOREHOLE 1 74.00 $115,668
<br /> 123 Sealing Stations 1-4 BOREHOLE 1 6.24 $9,291
<br /> 124 Seal 4 Monitoring Wells(MR217) BOREHOLE 1 6.24 $31,028
<br /> 125 Seal GLEV-1,GLEV-2 and GLEV-3 Wells BOREHOLE 1 4.00 $4,701
<br /> 126 Seal Monitoring Well 95-LW9(MR223) BOREHOLE 1 7.00 $8,240
<br /> 127 Sealing wells CY-1,CY-2,CY3 as per operator NA 1 8.00 $7,422
<br /> 128 Reveg for 20 x.3 acres drillholes REVEGE 1 6.00 $4,830
<br /> 129 Regrade .3acres x 20 drill pads DOZER 1 60.58 $16,996
<br /> 130 Demolish structures,remove materials and debris DEMOLISH 1 100.00 $788,371
<br /> 131 Culvert Removal and Disposal DEMOLISH 1 60.00 $141,229
<br /> 132 Mobilize and Demobilize from Hayden,CO MOBILIZE 1 5.34 $75,650
<br /> 133 Drill and Blast L Pit 1,776,482 BCY NA 3 407.00 $640,555
<br /> 134 Drill and Blast Ash Pit 106,474 BCY NA 3 37.75 $43,232
<br /> 135 Drill and Blast J Pit 513,911 BCY NA 3 142.00 $193,985
<br /> 136 Place holder NA 0 0.00 $0
<br /> LO1 Regrade L Pit X-sec:407,200 DOZER 4 38.19 $87,365
<br /> L02 Regrade L Pit X-sec:406,700 DOZER 4 96.29 $220,258
<br /> L03 Regrade L Pit X-sec:406,200 DOZER 4 54.48 $124,607
<br /> L04 Regrade L Pit X-sec:405700 DOZER 4 71.33 $163,163
<br /> L05 Regrade L Pit X-sec:405,200 DOZER 4 386.09 $883,157
<br /> L06 Regrade L Pit X-sec:404,700 DOZER 4 428.34 $979,780
<br /> L07 Regrade L Pit X-sec:404,200 DOZER 4 269.44 $616,327
<br /> L08 Regrade L Pit X-sec:403,700 DOZER 4 58.40 $133,596
<br /> L09 Regrade L Pit X-sec:403,200 DOZER 4 61.03 $139,605
<br /> L10 Regrade L Pit X-sec:402,700 DOZER 4 178.08 $407,352
<br /> L11 Regrade L Pit X-sec:402,200 DOZER 4 339.20 $775,880
<br /> L12 Regrade L Pit X-sec:401,700 DOZER 4 88.07 $201,461
<br /> L13 Regrade L Pit X-sec:401,200 DOZER 4 62.00 $141,825
<br /> L14 Regrade L Pit X-secs:400,700 and 400,200 DOZER 4 47.12 $107,774
<br /> L15 Regrade L PIt(Truck/Excavator) TRUCKI 1 1,459.70 $2,602,304
<br /> L16 Seed L Pit:Rangeland with Shrubs REVEGE 1 804.00 $647,162
<br /> L17 Regrade L Pit North Haul road.6.5 ac X 9 ft th. DOZER 2 32.35 $36,981
<br /> L18 Replace Topsoil on L Pit(Scrapper) SCRAPERI 1 166.47 $971,347
<br /> L19 Replace Topsoil on L Pit(Track/Excavator) TRUCKI 1 708.38 $1,721,686
<br /> LN20 Site Maintenance;Rill and Gully Repair and Pond SITEMAINT 1 600.00 $240,462
<br /> Cleaning ENANCE
<br /> NO1 Regrade N Pit DOZER 2 1,071.15 $1,225,074
<br /> NO2 Backfill and Grading N Pit TRUCKI 1 2,182.12 $4,596,880
<br /> NO2a Backfill and Grading I Pit TRUCKI 1 156.39 $502,618
<br /> NO2b Backfill and Grading J Pit DOZER 2 450.41 $515,134
<br /> NO3 Backfill and Grading C Pit TRUCKI 1 1,966.22 $6,320,085
<br /> N13 Replace Topsoil on C Pit SCRAPERI 1 90.64 $528,907
<br /> N14 Re lace Topsoil on N Pit(Scraper) SCRAPERI 1 169.86 $991,133
<br /> N14a Replace Topsoil on Pit(Truck/Excavator) TRUCKI 1 39.08 $143,647
<br /> N15 Replace Topsoil in I Pit SCRAPERI 1 13.12 $73,667
<br /> N16 Replace Topsoil on J Pit TRUCKI 1 35.62 $114,491
<br /> N17 Replace Topsoil on I/J Pit TRUCKI 1 14.36 $46,154
<br /> N18 Seed N PitRangeland w/o shrubs(<6700 ft.) REVEGE 1 44.00 $21,586
<br /> N18a Seed N Pit:>6700 ft.-Rangeland with Shrubs REVEGE 1 244.00 $196,749
<br /> N19 Seed J Pit without shrubs(Range C) REVEGE 1 66.00 $54,660
<br /> CIRCES Cost Estimating Software
<br />
|