Laserfiche WebLink
Cost Summary Worksheet Cont'd Task 4 000 Page 4 of 4 <br /> N20 Seed I Pit without Shrubs REVEGE 1 35.00 $29,199 <br /> N21 Seed UJ Pits no shrubs(Range C) REVEGE 1 31.00 $25,559 <br /> N22 Seed C Pit No Shrubs REVEGE 1 189.00 $156,086 <br /> RNY Reclaimed Not Yet Bond Released NA 1 1,057.00 $566,416 <br /> BR <br /> SUBTOTALS: 18657.85 $36,687,106 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $741,080 <br /> Performance bond: 1.05 Total= $385,215 <br /> Job superintendent: 540.76 Total= $40,627 <br /> Profit: 10.00 Total= $3,668,711 <br /> TOTAL O&P= $4,835,632 <br /> CONTRACT AMOUNT(direct+O&P)_ $41,522,738 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $0 Total= $0 <br /> Engineering work and/or contract/bid preparation: 4.25 Total= $1,764,716 <br /> Reclamation management and/or administration: 2.65 $1,100,353 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $7,700,701 <br /> TOTAL BOND AMOUNT(direct+indirect)_ $44,387,807 <br /> CIRCES Cost Estimating Software <br />