Laserfiche WebLink
COST SUMMARY WORK <br /> Task Description: Cost Summary for TR-10, Phase 4 - 20 acres total, 7.1 acres pit floor. <br /> PROJECT IDENTIFICATION <br /> Task#: 400 <br /> TASK LIST (DIRECT COSTS) <br /> Task Description Form Used Fleet Size Task Hrs Cost <br /> 410 Replace Topsoil over Pit Floor <br /> Phase 4 area—7.1 acres Scraper 1 24.0 $7,248.72 <br /> 420 Rough grade Topsoil Grade 1 1 $114.98 <br /> 430 Rip Phase 4 area—7.1 acres BD 1 11.45 $2,364.43 <br /> 440 Reseed 7.1 acres + 50% 0 $22,962.04 <br /> 450 Mine Bench Ditch Maintenance BD 1 3.22 $334.65 <br /> 470 Demolition 0 0 <br /> 490 Mob/Demob (no D&B, Ldr., Dozer push) 0 0 <br /> Subtotals 39.67 $33,024.82 <br /> Phase 4 Direct Cost Total $33,024.82 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability Insurance 2.02% $667.10 <br /> Performance bond: 1.05% $346.76 <br /> Job Supt 39.67/2 = 19.84 x $65.41= $1,297.73 <br /> Profit 10% $3,302.48 <br /> Total O & P= $5,614.07 <br /> Contract Amount(direct+O&P) $38,638.89 <br /> LEGAL—ENGINEERING—PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs) 0 <br /> Engineering work and/or contract bid prep 0 <br /> Reclamation management and/or admin: 5% $1,931.94 <br /> Contingency: 0 <br /> Total Indirect Cost= $7,546.01 <br /> PHASE 4 TOTAL BOND AMOUNT (direct+indirect) _ $40,570.83 <br /> 18 <br />