Laserfiche WebLink
COST SUMMARY WORK <br /> Task Description: Cost Summary for TR-10, Phase 3 - 20 acres total, 7.8 acres pit floor. <br /> PROJECT IDENTIFICATION <br /> Task#: 300 <br /> TASK LIST (DIRECT COSTS) <br /> Task Description Form Used Fleet Size Task Hrs Cost <br /> 310 Replace Topsoil over Pit Floor <br /> Phase 3 area—7.8 acres Scraper 1 26.36 $7,961.51 <br /> 320 Rough grade Topsoil Grade 1 1 $114.98 <br /> 330 Rip Phase 3 area—7.8 acres BD 1 12.58 $2,597.77 <br /> 340 Reseed 7.8 acres + 50% 0 $25,225.90 <br /> 350 Mine Bench Ditch Maintenance BD 1 3.45 $358.56 <br /> 370 Demolition 0 0 <br /> 390 Mob/Demob (no D&B, Ldr., Dozer push) 0 0 <br /> Subtotals 43.39 $36,258.72 <br /> Phase 3 Direct Cost Total $36,258.72 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability Insurance 2.02% $732.43 <br /> Performance bond: 1.05% $380.72 <br /> Job Supt 43.39/2 = 21.7 x $65.41= $1,419.40 <br /> Profit 10% $3,625.87 <br /> Total O & P= $6,158.42 <br /> Contract Amount(direct+O&P) $42,417.14 <br /> LEGAL—ENGINEERING—PROJECT MANAGEMENT: <br /> Financial warranty processing (legal/related costs) 0 <br /> Engineering work and/or contract bid prep 0 <br /> Reclamation management and/or admin: 5% $2.120.86 <br /> Contingency: 0 <br /> Total Indirect Cost= $8,279.28 <br /> PHASE 3 TOTAL BOND AMOUNT (direct+indirect) _ $44,538.00 <br /> 17 <br />