Laserfiche WebLink
COST SUMMARY WORK <br /> Task Description: Cost Summary for TR-10, Phase 2, 20.5 total acres and 14.3 acres pit <br /> floor. <br /> PROJECT IDENTIFICATION <br /> Task#: 200 <br /> TASK LIST (DIRECT COSTS) <br /> Task Description Form Used Fleet Size Task Hrs Cost <br /> 210 Replace Topsoil over Pit Floor <br /> Phase 2 area- 14.3 acres Scraper 1 48.3 $14,588.05 <br /> 220 Rough grade Topsoil Grade 1 1 $114.98 <br /> 230 Rip Phase BD 1 23.1 $4,770.15 <br /> 240 Reseed 14.3 acres (+50%) 1 0 $46,247.49 <br /> 250 Mine Bench Ditch Maintenance BD 1 2 $207.86 <br /> 270 Demolition 0 0 <br /> 290 Mob/Demob (no D&B, Ldr., Dozer push) 0 0 <br /> Subtotals 74.4 $65,928.53 <br /> Phase 2 Direct Cost Total $65,928.53 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability Insurance 2.02% $1,331.76 <br /> Performance bond: 1.05% $692.25 <br /> Job Supt 74.4/2 = 37.2 hrs. @ $65.41 $2,433.25 <br /> Profit 10% $6,592.85 <br /> Total O &P= $11,050.11 <br /> Contract Amount(direct+O&P) $76,978.64 <br /> LEGAL—ENGINEERING—PROJECT MANAGEMENT: <br /> Financial warranty processing (legal/related costs) 0 <br /> Engineering work and/or contract bid prep 0 <br /> Reclamation management and/or admin: 5% $3,848.93 <br /> Contingency: 0 <br /> Total Indirect Cost= $14,899.04 <br /> PHASE 2 TOTAL BOND AMOUNT (direct+ indirect) _ $80,827.57 <br /> 16 <br />