Laserfiche WebLink
090 <br />093 <br />094 <br />095 <br />096 <br />097 <br />098 <br />099 <br />100 <br />101 <br />102 <br />103 <br />104 <br />105 <br />115 <br />118 <br />126 <br />127 <br />128 <br />90A <br />90b <br />94A <br />RN7 <br />Plug and Seal .75 to 2" Wells <br />BOREHOLE <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />1 <br />22.00 <br />$23,352 <br />$631571 <br />1 $3761350 <br />$181346 <br />$781322 <br />$181456 <br />$154,056 <br />$1101134 <br />$641740 <br />$302 <br />$321058 <br />$621524 <br />$741754 <br />$3308 <br />$72,230 <br />$86,150 <br />$4,864 <br />$261234 <br />$6,541 <br />$161627 <br />$8,308 <br />$1341810 <br />$1051374 <br />Drill Seed Cover Crop <br />REVEGE <br />266.30 <br />Drill Seed Mix 1 Phase II bond released area) <br />REVEGE <br />801.00 <br />Broadcast Seed Mix 1 <br />REVEGE <br />16.80 <br />Hydroseed; Seed Mix 1 <br />REVEGE <br />46.50 <br />Drill Seed Mix 6 <br />REVEGE <br />33.60 <br />Upland Shrub Planting -- Moister (List 1) (PII <br />release) <br />REVEGE <br />33.60 <br />Upland Shrub Planting - Drier (List 2)(PIIrelease) <br />REVEGE <br />23.80 <br />Aspen Planting Area (List 3)(PII release) <br />REVEGE <br />15.80 <br />Mesic Shrub/Tree Planting - Drier (List 4) (PII <br />release <br />REVEGE <br />0.88 <br />Mesic Shrub Planting - Drier (List 5) (PII release) <br />REVEGE <br />7.20 <br />Pond Area Shrub/Tree Planting (List 6) (PII <br />release) <br />REVEGE <br />17.60 <br />Hydromulch 50 Acres <br />REVEGE <br />50.00 <br />Straw Mulch 50 Acres <br />REVEGE <br />50.00 <br />Demolish and Remove All Structures <br />DEMOLISH <br />400.00 <br />Rill and Gully and Road Maintenance <br />SITEMAINT <br />ENANCE <br />960.00 <br />Mobilize/Demobilize Equipment for Pond <br />Removal <br />MOBILIZE <br />5.11 <br />Mobilize/Demobilize Equipment for Site <br />Maintenance <br />MOBILIZE <br />5.11 <br />Mobilize/Demobilize Equipment for reseeding <br />MOBILIZE <br />5.11 <br />Plug and Seal 3" to 4" Wells <br />BOREHOLE <br />20.00 <br />Plug and Seal 5" Wells <br />BOREHOLE <br />14.00 <br />Drill Seed Mix 1 (no PII release) <br />REVEGE <br />293.00 <br />Upland Shrub Planting - Drier (List 2)(PIIrelease) <br />REVEGE <br />23.80 <br />SUBTOTALS: <br />4388.75 <br />$395439109 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 <br />Total = <br />$711571 <br />Performance bond: 1.05 <br />Total = <br />$37,203 <br />Job superintendent: 2,194.38 <br />Total = <br />$1521619 <br />Profit: 10.00 <br />Total = <br />$3541311 <br />TOTAL O & P = <br />$6151703 <br />CONTRACT AMOUNT (direct + O & P) = <br />$4,158,812 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): <br />Engineering work and/or contract/bid preparation: <br />Reclamation management and/or administration: <br />$500 <br />4.61 <br />3.58 <br />CONTINGENCY: 0.00 <br />Total = $500 <br />Total = $1911721 <br />$148,885 <br />Total = $0 <br />TOTAL INDIRECT COST= $956,810 <br />TOTAL BOND AMOUNT (direct + indirect) = $4,499,919 <br />