Laserfiche WebLink
Page 1 of 18 <br /> Trapper TR124 <br /> COST SUMMARY WORK <br /> Task description: TR124 Cost Summary <br /> Site: Trapper Mine Permit Action: TR124 Permit/Job#: C1981010 <br /> PROJECT IDENTIFICATION <br /> Task#: OOOTRI24 State: Colorado Abbreviation: None <br /> Date: 2/11/2020 County: Moffat Filename: C010-000TR124 <br /> User: RAR <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> A001 Backfill and Grading N Pit TRUCKl 4 453.77 $5,308,418 <br /> A002 N Pit DOZER 1 2,402.71 $762,132 <br /> N14 Replace Topsoil on N Pit SCRAPERl 1 208.49 $801,989 <br /> N14a Replace Topsoil on N Pit SCRAPERl 1 19.87 $76,432 <br /> N14b Replace Topsoil on N Pit SCRAPERl 1 27.18 $104,551 <br /> N14c Replace Topsoil on N Pit SCRAPERl 1 40.54 $162,832 <br /> N16 Seed N Pit:>6700 ft.-Rangeland with Shrubs REVEGE 1 302.60 $242,250 <br /> N16B Seed N Pit TR124 60.1 acres REVEGE 1 60.10 $48,114 <br /> L- SUBTOTALS: 3515.26 $7,506,718 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $151,636 <br /> Performance bond: 1.05 Total= $78,821 <br /> Job superintendent: 1,757.63 Total= $121,962 <br /> Profit: 10.00 Total= $750,672 <br /> TOTAL O&P= $1,103,090 <br /> CONTRACT AMOUNT(direct+O&P)= $8,609,808 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 3.27 Total= $281,541 <br /> Reclamation management and/or administration: 2.65 $228,160 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $1,613,291 <br /> TOTAL BOND AMOUNT(direct+indirect)= $9,120,009 <br /> CIRCES Cost Estimating Software <br />