Laserfiche WebLink
1 J&T Consulting, Inc. J-2 Contracting Company <br /> DPG PIt <br /> 9/272019 <br /> ;Reclamation Bond Quantities and Costs <br /> IaT cooNdtlm 1m 18114 DPG Pt Ra Bond Calms <br /> Phases 1 -24.6 acres(Mining Limits) <br /> lReclamation Operation Quantity unitn st ost <br /> Slurry Wail for Phase 1 4,259 9 $ 360.00 1,533,240 <br /> Scarifying-Topsoil/OB Stockpile,Access Road,Plant Site Areas,Loadout Area,Scale,Settling Ponds 92.55 ac $ 200 $ 18,510 <br /> Topsoil Placement-Topsoil/OB Stockpile,Access Road,Plant She Areas,Loadout Area,Scale,Settling Ponds 92.55 ac $ 1,800 $ 166,590 <br /> Revegetate-Topsoil/OB Stockpile,Access Road,Plant Site Areas,Loadout Area,Scale,Settling Ponds 92.55 ac $ 1,000 $ 92,550 <br /> Removal of Soil from Sediment Ponds and Removal of Berms for Sediment Ponds 16,000 Cy $ 2.00 $ 32,000 <br /> Removal of foundations for Scale House and Scale 50 <br /> cy $ 200.00 $ 10,000 <br /> Removal of Dewatering Overflow Pipe from Recharge Pond to Cache La Poudre River-380 LF 380 9 $ 6.00 $ 2,280 <br /> Riprap Spillway Construction for Phase 1 3,309 <br /> CY $ 54.00 $ 178,668 <br /> Mobilization 1.0 Is $ 2,500 $ 2,500 <br /> Subtotal Direct Cost $ 2,036,338 <br /> Remove Slurry Wall Cost from Bond because DPG Farms,LLC dedication of Patterson Ditch Shares 1 Is $ (1,533,240) $(1,533,240) <br /> Administration Costs DPG Farms,LLC dedication of Patterson Ditch Shares to Change to Augmentation 1 Is $ 150,000 $ 150,000 <br /> Total Direct Cost $ 653,098 <br /> Overhead and Profit Cost(12.60% $ 82,290 <br /> ontrect t 88 <br /> Project Management(9 25%) $ 68,023 <br /> Total Required Financial Waffenty For Phase 1 $ 803 412 <br />