2019-08-29_PERMIT FILE - M2019028 (3)

Home Browse Search

J-2 Contracting Company J&T Consulting, Inc. DPG Poi 8/26I2019 Reclamation Bond Quantities and Costs ©2019 J!T Consulthm Inc. 18114 DPG Pit Rec Bond CaI Phase 2- 19.94 acres(Mining Limits) Reclamation Operation Quantity Unit Unit Cost Cost Slurry Wall for Phase 2 3,021 If $ 42500 $ 1,283,925 Scarifying-Disturbed Areas-Phase 2 Mining Limits and to Permit Boundary 2408 ac $ 200 $ 4,816 Topsoil Placement-Disturbed Areas-Phase 2 Mining Limits and to Permit Boundary 2408 ac $ 1,800 $ 43,344 Revegetate-Disturbed Areas-Phase 2 Mining Limits and to Permit Boundary 2408 ac $ 1,000 $ 24,080 Riprap Spillway Construction for Phase 2 3,116 cy $ 5400 $ 168,282 Dewatering of Pit for Phase 2 32200 mg $ 400 $ 128,800 Mobilization 10 Is $ 2,500 $ 2,500 Total Direct Cost $ 1,655,747 Overhead and Profit Cost(12 60%) $ 208,624 Contract Cost $ 1,864,371 Project Management(9 25%) $ 172,454 Additional Financial Warranty Required For Phases 2 $ 2,036,825 Cummulative Financial Warranty Required For Phase 1-2 $ 2,837,432 Phase 3-55.69acres(Mining Limits) Reclamation Operation Quantity Unit Unit Cost Cost Slurry Wall for Phase 3 5,546 If $ 36000 $ 1,996.560 Scarifying-Disturbed Areas-Phase 3 Mining Limits outside stockpile processing area to permit boundary 4870 ac $ 200 $ 9,740 Topsoil Placement-Disturbed Areas-Phase 3 Mining Limits outside stockpile processing area to permit boundary 4870 ac $ 1,800 $ 87,660 Revegetate-Disturbed Areas-Phase 3 Mining Limits outside stockpile processing area to permit boundary 4870 ac $ 1,000 $ 48,700 Riprap Spillway Construction for Phase 3 10,857 cy $ 5400 $ 586,269 Dewatering of Pit for Phase 3 96000 mg $ 400 $ 384,000 Mobilization 10 Is $ 2,500 $ 2,500 Total Direct Cost $ 3,115,429 Overhead and Profit Cost(12 60%) $ 392,544 Contract Cost $ 3,507,973 Project Management(9 25%) $ 324,488 Additional Financial Warranty Required For Phase 3 $ 3,832,461 Cummulative Financial Warranty Required For Phase 1-3 $ 6,669,893