Laserfiche WebLink
J-2 Contracting Company <br /> J&T Consulting, Inc. <br /> DPG Pit <br /> BYI6/2019 <br /> Reclamation Bond Quantities and Costs <br /> ©2019 JsT Consalthm Inc. 18114 DPG Pit Rec Bond Calms <br /> Phase 1 •24.6 acres (Mining Limits) <br /> Reclamation Operation Quantity Unit Unit Cost Cost <br /> Slurry Wall for Phase 1 4,259 If $ 360.00 $ 1,533,240 <br /> Scarifying-Topsoil/OB Stockpile,Access Road,Plant Site Areas,Loadout Area,Scale,Settling Ponds 9255 ac $ 200 $ 18,510 <br /> Topsoil Placement-Topsoil/OB Stockpile,Access Road,Plant Site Areas,Loadout Area,Scale,Settling Ponds 9255 ac $ 1,800 $ 166,590 <br /> Revegetate-Topsoil/OB Stockpile,Access Road,Plant Site Areas,Loadout Area,Scale,Settling Ponds 9255 ac $ 1,000 $ 92,550 <br /> Removal of Soil from Sediment Ponds and Removal of Berms for Sediment Ponds 16,000 cy $ 200 $ 32,000 <br /> Removal of foundations for Scale House and Scale 50 cy $ 20000 $ 10,000 <br /> Riprap Spillway Construction for Phase 1 3,309 cy $ 5400 $ 178,668 <br /> Mobilization 10 Is $ 2,500 $ 2,500 <br /> Subtotal Direct Cost $ 2,034,058 <br /> Remove Slurry Wall Cost from Bond because DPG Farms,LLC dedication of Patterson Ditch Shares 1 Is $ (1,533,240) $(1,533,240) <br /> Administration Costs DPG Farms,LLC dedication of Patterson Ditch Shares to Change to Augmentation 1 Is $ 150,000 $ 150,000 <br /> Total Direct Cost $ 650,818 <br /> Overhead and Profit Cost(12 60%) $ 82,003 <br /> Contract Cost $ 732,821 <br /> Project Management(9 25%) $ 67,786 <br /> Total Required Financial Warranty For Phase 1 $ 800,607 <br />