Laserfiche WebLink
Closure Cost Estimate <br /> Waste Rock Dumps <br /> Project Name: TR114 Silo-Reclamation Plan <br /> Date of Submittal: 4/9/2019 <br /> File Name: TR114 Silo SRCE TVO 04092019.xism <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_CCV_bonding_cost_data_file.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada Bonding <br /> Waste Rock Dumps-Cost Summary <br /> Labor Equipment Materials Totals <br /> Grading Costs $124 $498 N/A $622 <br /> Cover Placement Cost $0 $0 N/A $0 <br /> Topsoil Placement Cost $0 $0 N/A $0 <br /> Ripping/Scarifying Cost $0 N/A $0 <br /> Subtotal Earthworks $124 $498 $0 $622 <br /> Revegetation Cost $0 $0 $0 $0 <br /> TOTALS $124 $498 $0 $622 <br /> Waste Rock Dumps-User Input You mustfill in ALL green cells in this section for each dump,lift or dump category <br /> Facility Description Physical-MANDATORY Cover Growth Media <br /> Average Flat <br /> Area Long Final Regrade Distance Slope <br /> Underlying Dimension (Regraded) Volume(1) Cover Cover from from Flat Area Distance from Slope from <br /> Description Ground Ungraded Final Final Top Lift(dump) Mid-Bench (ripping Dump (if calculated Thickness Thickness Flat Cover Dump to Slope Growth Growth Media Growth Media Dump to <br /> (required) ID Code Type Slope Slope Slope Slope Height Length distance) Footprint elsewhere) Slopes Areas Borrow Cover Borrow Media Thickness Thickness Stockpile Stockpile <br /> Grade _H_1V _H.1V %Grade ft Itft acres cy It /grade in If %grade <br /> 1 Grade Retainingwall Waste Rock Du 0.0 0.1 2.5 0.0 20 0 50 0.00 0.2 0'0 0'0 0 <br /> 2 Grade Retaining wall Ends Waste Rock Dui 0.0 0.1 2.5 0.0 10 0 50 0.00 0.2 0.0 0.0 0 <br /> Notes. <br /> 1,All Physical parameters must be input even if manual overrides for volume or area are used. <br /> 2.If Slope from facility to borrow source is>20,downhill travel time may be underestimated due to limitation of uphill travel time curves and downhill speed tables from CAT Handbook(see Productivty Sheet) <br /> Mass excavation included on"Haul Material"tab <br /> Tree planting included on"Other User"tab <br /> CC&V Engineering volume updates incorporated for 2017 <br /> 4/152019 <br /> sereto9..�0..mZa. Page 1 of 6 Waste Rock Dumps <br />