Laserfiche WebLink
Closure Cost Estimate <br /> Foundations&Buildings <br /> Project Name: TR114 Silo-Reclamation Plan <br /> Date of Submittal: 4/9/2019 <br /> File Name: TR114 Silo SRCE NO 04092019.xism <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_CCV_bonding_cost data_file.xlsm <br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada Bonding <br /> Buildings&Foundation Demolition Cost Summary <br /> Labor Equipment eras total. <br /> Building Demolition Cost $1 807 $1,646 N/A $3.453 <br /> Wall Demolition Cost $4,745 $448 N/A $5,193 <br /> Slab Demolition 125 4 0 N/ <br /> ubtotal Demolition 6,6 r7 2, 9,221 <br /> Cover Placement Cost $0 $0 N/A $0 <br /> Growth Media Placement Cost $0 $0 N/A $0 <br /> Ripping/Scarifying Cost $0 $0 N/A $0 <br /> Subtotal Earthworks 0 0 $0 <br /> Revegetation Cost 0 $0 0 $0 <br /> TOTALS 6,677 $2,544 $0 $9,221 <br /> Building&Foundation Demolition Costs Uses RS Means Heavy Construction Cost Data for building and wall demolition cost calculations.Uses CAT Handbook for slab breaking production. <br /> Building Demolition Wall Demolition Slab Demolition Total Costs <br /> Building Total Total Total Total Total TOW Total Total Total Total <br /> D—Tipton Footprint Slab Demolldon Labor Equipment Total Building Labor Equipment Wall Demolition Labor Equipment Total Slab Labor Equipment Demolition <br /> (required) (slab area) Building Volume Wall Length Wall Area Fleet Slab Volume Cost Cost Demolition Cost Cost Cost Cost Cost Cost Breaking Cost Cost Cost Costs <br /> sgft cu it sq it cy $ $ $ $ $ $ $ $ $ $ $ $ <br /> 1 Sib 81 4,941 36 180 385BL 3 $692 $642 $1,334 $4,745 $448 $5,193 $125 $450 $575 $5,562 $1,540 $7,102 <br /> 2 Retaining Wall 200 4,000 204 0 385BL 0 $800 $720 $1,520 $0 $0 $0 $0 $0 $0 $800 $720 $1,520 <br /> 3 Sloped Ends of the Retaining Wall 158 1,576 162 0 3858L 0 $315 $284 $599 $0 $0 $0 $0 $0 $0 $315 $284 $599 <br /> 10 517 3 1,807 1,646 3,463 $4,745 $448 $5,193 $126 450 675 6,677 2,544 $9,2211 <br /> Building&Foundation-Foundation Cover and Growth Media Costs <br /> Foundation Cover Growth Media Total Cover&Growth Media Costs <br /> Total Total Growth Media Number of Total Total Total Total <br /> Description Fleet Numberof Total Fleet Labor Equipment Total Cover Growth Media Repacement Fleet Trucks/ Total Fleet Labor Equipment Total Growth Labor Equipment <br /> (required) Cover Volume Cover Repacement Fleet Productivity Trucks/Scrapers Hours Cost Cost Cost Volume Fleet Productivity Scrapers Hours Cost Cost Media Cost Cost Cost Total Costs <br /> Cy LCV/hr $ $ $ cy LCV/hr $ $ $ $ $ $ <br /> 1 Silo $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> 2 Retaining Wall $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> 3 Sloped Ends of the Retaining Wall $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> $0 EO 0 $0 0 0 f0 0 0 <br /> Building&Foundation-Scarifying/Revegetation Costs <br /> Scarifying/Ripping Revegetation Total Scarify&Revegation Costs <br /> Scantying/ Scarifying/ Total <br /> Scarifying/ Ripping Ripping Scarifying/ Revegetation Revegetation Revgetatlon Total Total Total Total <br /> Description Ripping Labor Equipment Ripping Labor Equipment Material Revegetation Labor Equipment Material <br /> (required) Flat Area Area Long Dimension Hours Costs Cost Costs Cost Cost Cost Cost Cost Cost Cost Total Costs <br /> acresft his $ $ $ $ $ $ $ $ $ $ $ <br /> 1 Silo 0.10 0 $0 $0 $0 $0 $o $0 $0 $0 $0 $0 $0 <br /> 2 Retaining Wall 0.10 0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> 3 Sloped Ends of the Retaining Wall 0.10 0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 <br /> 0.30 0 0 0 0 0 0 0 $0, 0 <br /> 411512019 <br /> Page 2 of 2 <br /> 9 Foundations B Buildings <br />