Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: AM-3 Update <br /> Site: Willow Creek Mine Permit Action: AM-3 Permit/Job#: M1983011 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 10/12/2018 County: Lake Filename: M011-000 <br /> User: DMC <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> Ola Backfill boxcut mine area and ponds TRUCKI 1 151.63 $60,389.00 <br /> 02a Rip processing area RIPPER 1 7.79 $1,755.00 <br /> 03a Final Grading DOZER 1 45.60 $9,508.00 <br /> 04a Distribute topsoil TRUCKI 1 40.68 $24,680.00 <br /> 05a Reve etate USFS disturbed area REVEGE 1 10.00 $21,283.00 <br /> 05b Reve etate private land(rangeland) REVEGE 1 15.00 $24,931.00 <br /> 06a Mobilize reclamation crew and equipment MOBILIZE 1 3.30 $6,600.00 <br /> SUBTOTALS: 274 $149,146 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $3,012.75 <br /> Performance bond: 1.05 Total= $1,566.03 <br /> Job superintendent: 137.00 Total= $10,007.85 <br /> Profit: 10.00 Total= $14,914.60 <br /> TOTAL O&P= $29,501.23 <br /> CONTRACT AMOUNT(direct+O&P)= $178,647.23 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): 500.00 Total= 500.00 <br /> Engineering work and/or contractibid preparation: 0.00 Total= $0.00 <br /> Reclamation management and/or administration: 5.00 $8,932.36 <br /> CONTINGENCY: 0.00 Total= $0.00 <br /> TOTAL INDIRECT COST= $38,933.59 <br /> TOTAL BOND AMOUNT (direct + indirect) = $188,079.59 <br /> Rolilided t0 S190,000 <br />