2018-03-30_PERMIT FILE - C1981038 ‎(6)‎

• Permit No: C1981038
• IBM Index Class Name: Permit File
• Doc Date: 3/30/2018
• Section_Exhibit Name: Volume 7 3.05 Bond Requirements Paonia Loadout
• Media Type: D
• Archive: No

Task description:
Site: Bowie No. 1 Mine
Pagel of4
TRUCK/LOADER TEAM WORK
Haul Footprint of Loadout Stockpiles to Refuse Area
Permit Action: Bond Release6(SIr6) Perniit/Job#: C1981038
PROJECT IDENTIFICATION
Task#: 204 State: Colorado Abbreviation: None
Date: 1/18/2018 County: Delta Filename: C038-204
User: CCW
Agency or organization name
HOURLY EQUIPMENT COST
DRMS
Shift basis: 1 per day
Equipment Descri tion
Truck Loader Team -Truck: Cat773F
-Loader: CAT 990H
Support Equipment -Load Area: Cat D IOT - IOSU
-Dump Area: CatDIOT - IOSU
Road Maintenance -Motor Grader: CAT 14M
-WaterTruck: I Water Tanker, 5,000 Gal.
Cost Breakdown: Truck/LoaderTeam SunnortFouinment
Maintenance Fnuinment
Total work team cost/hour: $1,828.02
IJAF.-A 11,7/_\H 1111\0IIIYIIi�.y
Initial volume: 1,613 CCY Swell factor: 1.370
Loose volume: 2,210 LCY
Source ofes timated volume: Division Estimate
Source of estimated swell factor: Division Estimate
Material Purchase Cost: $0.00
TotalCost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload(weig_ht) Basis:
Material weight: 2,300 Pounds/LCY
Description: User Provided
Rated Payload: 122,520 Pounds
CIRCES Cost Estimating Soffware
Truck
Loader
Load Area
Dump Area
Motor
Grader
WaterTruck
%Utilization -machine:
100
65
100
100
50
50
Ownership cost/hour:
$107.96
$126.84
$122.17
$122.17
$54.68
$24.01
Operating cost/hour:
$81.97
$76.82
$111.29
$111.29
$23.50
$17.07
%Utilization -riper:
NA
0
NA
NA
NA
NA
Ripper own. cost/hour.
NA
$0.00
$0.00
$0.00
$0.00
$0.00
Ripper op. cost/hour:
NA
$0.00
$0.00
$0.00
$0.00
$0.00
0.00Operatorcost/hour:
Operator cost/hour:
$31.17
1 $41.20
$41.85 1
$41.85
$28.90
-
$0.00
Unit Subtotals:
$221.10
$244.85
$275.31
$275.31
$107.07
$41.08
Numberof Units:
4
1
1
1
1
1
Group Subtotals:
Work:
$1,129.25
Support:
$550.62
Maint:
$148.15
Total work team cost/hour: $1,828.02
IJAF.-A 11,7/_\H 1111\0IIIYIIi�.y
Initial volume: 1,613 CCY Swell factor: 1.370
Loose volume: 2,210 LCY
Source ofes timated volume: Division Estimate
Source of estimated swell factor: Division Estimate
Material Purchase Cost: $0.00
TotalCost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload(weig_ht) Basis:
Material weight: 2,300 Pounds/LCY
Description: User Provided
Rated Payload: 122,520 Pounds
CIRCES Cost Estimating Soffware