Cost Summary Worksheet Cont’d Task # 000 Page 3 of 6
<br />
<br />CIRCES Cost Estimating Software
<br />066A Regrade 13LT Outby Utility Borehole Pad Area;
<br />MR291
<br />DOZER 1 6.45 $1,295.00
<br />066b Haul Cuttings to NW Mains Vent Shaft for
<br />Backfill
<br />TRUCK1 1 40.44 $77,456.00
<br />066C NW Mains Vent Shaft - Push Cuttings Into Pit DOZER 1 12.23 $3,366.00
<br />066d Backfill geotechnical test-pits, MR295 EXCAVATE 1 14.86 $993.00
<br />066E Backfill and Grade 9 East Utility Borehole Pad DOZER 1 6.35 $1,853.00
<br />066f Permanent Coal Fine Disposal from FCB Spill;
<br />MR297
<br />TRUCK1 1 1.72 $464.00
<br />067 Compact Coal Stockpile Footprints at Refuse Pile COMPACT 2 181.24 $73,915.00
<br />068 Compact Temporary Storage Refuse in Area 3 COMPACT 2 17.52 $7,146.00
<br />070 Regrade, Disperse Surfacing, and Rip Main Haul
<br />Road
<br />DOZER 1 21.15 $6,300.00
<br />071 Regrade, Disperse Surfacing, and Rip Haul Road B DOZER 2 28.14 $16,772.00
<br />073 Regrade, Disperse Surfacing, and Rip Haul Road C DOZER 2 7.79 $4,641.00
<br />074 Regrade, Disperse Surfacing, and Rip Shop Access
<br />Road
<br />DOZER 2 5.81 $3,464.00
<br />075 Regrade and Rip Explosives Storage Area Access
<br />Road
<br />DOZER 1 9.82 $2,926.00
<br />076 Regrade, Disperse Surfacing, and RipBrown
<br />Palace Access Road
<br />DOZER 1 6.06 $2,067.00
<br />077 Regrade, Disperse Surfacing, and Rip Training
<br />Center Access
<br />DOZER 1 8.02 $2,389.00
<br />078 Regrade, Disperse Surfacing, and Rip Weigh
<br />Station Access
<br />DOZER 1 11.10 $3,307.00
<br />079 Regrade, Disperse Surfacing, and Rip Fish Creek
<br />Bore Access
<br />DOZER 1 5.29 $1,576.00
<br />080 Regrade, Disperse Surfacing, and Rip Fish Creek
<br />Tipp Access
<br />DOZER 1 14.38 $4,284.00
<br />081 Regrade and Rip Pond F Access Road DOZER 1 1.14 $339.00
<br />082 Regrade and Rip Equipment Storage Area and
<br />Access Road
<br />DOZER 1 5.08 $1,514.00
<br />083 Regrade and Rip Pond T Access Road DOZER 1 0.85 $253.00
<br />084 Regrade and Rip Wastewater Facility Ramp and
<br />Access Road
<br />DOZER 1 26.04 $7,759.00
<br />085 Regrade and Rip 6 North Main Ditches and Access
<br />Road
<br />DOZER 1 8.48 $2,527.00
<br />086 Regrade and Rip 16 Left Grout Borehole Access
<br />Road
<br />DOZER 1 1.18 $351.00
<br />087 Regrade and Rip 16LT Utility Borehole Access
<br />Road
<br />DOZER 1 43.42 $12,937.00
<br />088 Regrade and Rip 15LT Vent Shaft Access Road DOZER 1 2.74 $817.00
<br />089 Rip and Bulldoze Surface Material on Northwest
<br />Vent Shaft Pa
<br />DOZER 1 6.97 $2,076.00
<br />090 Rip West Haulroad Truck Scale and Ramp RIPPER 1 3.18 $948.00
<br />091 Remove Gravel Fill at Batch Weigh Haulroad TRUCK1 1 7.04 $6,346.00
<br />092 Load/Haul Northwest Main Vent Shaft Pad and
<br />Access Road Mate
<br />TRUCK1 1 13.58 $13,105.00
<br />093 Remove Gravel from 6 North Main Access Road TRUCK1 1 3.90 $2,438.00
<br />094 Remove Gravel from West Haulroad TRUCK1 1 1.67 $1,046.00
<br />095 Remove and Haul Parking Expansion Asphalt TRUCK1 1 1.63 $866.00
<br />096 Remove 18 Left Vent Shaft Pad, Substation and
<br />Access Road Ma
<br />TRUCK1 1 11.53 $12,207.00
<br />097 Remove Refuse Disposal Area Expansion
<br />Haulroad Base
<br />SCRAPER1 1 5.28 $5,075.00
|