Laserfiche WebLink
COST SUMMARY WORK <br />Task description: TR119 Cost Summary <br />Site: Trapper Mine Permit Action: TRI 19 <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado <br />Date: 4/20/2018 County: Moffat <br />User: TNL <br />Agency or organization name: DRMS <br />TASK LIST (DIRECT COSTS) <br />Permit/Job#: C1981010 <br />Abbreviation: None <br />Filename: COIO-000 <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br />Cost <br />001 <br />002 <br />003 <br />004 <br />005 <br />007 <br />Replace Topsoil on L Pit - TRI 19 <br />SCRAPERI <br />1 <br />1 <br />1 <br />4 <br />1 <br />4 <br />57.71 <br />$201,203.00 <br />$66,598.00 <br />$279,733.00 <br />$16,298.00 <br />$127,963.00 <br />$14,960.00 <br />Seed L Pit, 84 Acre additional bond coverage <br />TRI 19 <br />REVEGE <br />77.00 <br />Replace Topsoil on N Pit and associated haul rd - <br />TRI 19 <br />SCRAPERI <br />80.23 <br />Rip LOM Haul Roads (N pit TRI 1) <br />RIPPER <br />13.67 <br />Seed N Pit and associated haul rd 161.4 acres <br />TRI 19 <br />REVEGE <br />77.00 <br />Regrade LOM Roads (N pit TR119) <br />DOZER <br />13.58 <br />SUBTOTALS: <br />319.19 <br />$706,755 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: <br />2.02 <br />Performance bond: <br />1.05 <br />Job superintendent: <br />94.01 <br />Profit: <br />10.00 <br />Total = $14,276.45 <br />Total = $7,420.93 <br />Total = $6,867.43 <br />Total = $70,675.50 <br />TOTAL O & P = $99,240.31 <br />CONTRACT AMOUNT (direct + O & P) = $805,995.31 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): 0.00 <br />Engineering work and/or contract/bid preparation: 4.25 <br />Reclamation management and/or administration: 5.00 <br />K�LY�►[�'1 �l�[��I�IZI <br />Total = 0.00 <br />Total = $34,254.80 <br />$40,299.77 <br />Total = $0.00 <br />TOTAL INDIRECT COST = $173,794.88 <br />TOTAL BOND AMOUNT (direct + indirect) = $880,549.88 <br />