2018-03-16_REVISION - C1981019

• Permit No: C1981019
• IBM Index Class Name: Revision
• Doc Date: 3/16/2018
• Doc Name: Adequacy Review
• From: DRMS
• To: Colowyo Coal Company, LP
• Type & Sequence: TR119
• Email Name: ZTT
• Media Type: D
• Archive: No

Task description:
Site: Colowyo Coal Mine
PROJECT IDENTIFICATION
COST SUMMARY WORK
Permit Action: TRI 19
Task#: 000 State
Date: 3/16/2018 County
User: ZTT
Agency or organization name
TASK LIST (DIRECT COSTS)
Colorado
Moffat
DRMS
Page 2 of 10
Permit/Job#: C1981019
Abbreviation: None
Filename: C019-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Regrade Haul Road A Widening
DOZER
1
440.36
$213,561.00
Load, Haul and Regrade Topsoil Haul Road A
TRUCKI
18.47
002
1
$74,256.00
TOTAL O & P =
Widening
TOTAL BOND AMOUNT (direct + indirect) =
$406,462.45
CONTRACT AMOUNT (direct + 0 &P) =
$391,167.79
Re s eed 36 Acre s o fDis turbance for Haul Ro ad A
RENEGE
3.60
003
1
$43,197.00
Widening
SUBTOTALS:
L--
462.43
I
$331,014
I
INDIRECT COSTS
] LVA a 9 :IV.111II7:1I►1939:0]016
Liability insurance:
2.02
Total=
$6,686.48
Performance bond:
1.05
Total=
$3,475.65
Job superintendent:
231.22
Total=
$16,890.26
Profit:
10.00
Total=
$33,101.40
TOTAL O & P =
$60,153.79
TOTAL BOND AMOUNT (direct + indirect) =
$406,462.45
CONTRACT AMOUNT (direct + 0 &P) =
$391,167.79
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legaVrelated costs):
0.00
Total=
0.00
Engineering work and/orcontract/bid preparation:
2.00
Total=
$7,823.36
Reclamation management and/or administration:
1.91
$7,471.30
CONTINGENCY.
0.00
Total=
$0.00
TOTALINDIRECT COST=
$75,448.45
TOTAL BOND AMOUNT (direct + indirect) =
$406,462.45
CIRCES Cost Estimating Software