Laserfiche WebLink
Cost Sunnnary Worksheet Cont'd Task # 000 Page 9 of40 <br />SCRAPER TEAM WORK <br />Task description: Haul/RegradeTopsoil to Collom Facility from TS 25A <br />Site: Colowyo Coal Mine Permit Action: TR118 Permit/Job#: C1981019 <br />PROJECT IDENTIFICATION <br />Task#: 016 State: Colorado Abbreviation: None <br />Date: 3/14/2018 County: Moffat Filename: C019-016 <br />User: ZTT <br />Agency or organization name: DRMS <br />HOURLY EQUIPMENT <br />-Dozer: I NA <br />COSTShiftbasis: 1 ner day <br />Descrivti <br />-DunipArea: Cat D11T - 11U <br />Road Maintenance —Motor Grader: CAT 16M <br />-Water Truck: I Water Tanker. 5.000 Gal. <br />Cost Breakdown: ScranerWork Team <br />Sunnort Eauinment Maintenance Eauinment <br />Totalworkteam cost/hour: $4,511.85 <br />1►I/VI11.7/11W811111610kIII <br />Initial volume: 80,000 CCY Swell factor: 1.215 <br />Loose volume: 97,200 LCY <br />Source ofestimatedvolume: Table 7 Exh. 1313-T-20 <br />Source ofestimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />MotorGrader <br />Water Truck <br />%Utilization -machine: <br />100 <br />NA <br />NA <br />75 <br />25 <br />25 <br />Ownership cost/hour: <br />$152.84 <br />NA <br />NA <br />$226.13 <br />$72.40 <br />$24.01 <br />Operating cost/hour: <br />$158.39 <br />NA <br />NA <br />$137.93 <br />$14.49 <br />$8.53 <br />%Utilization -ripper: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Ripper own. cost/hour: <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />Ripper op. cost/hour: <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />Operator cost/hour: <br />$31.26 <br />NA <br />NA <br />$41.85 <br />$28.90 <br />$0.00 <br />Unit Subtotals: <br />$342.49 <br />NA <br />NA <br />$405.90 <br />$115.79 <br />$32.54 <br />Number of Units: <br />8 <br />0 <br />0 <br />4 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$2,739.92 <br />Support: <br />$1,623.60 <br />Maint: <br />$148.33 <br />Totalworkteam cost/hour: $4,511.85 <br />1►I/VI11.7/11W811111610kIII <br />Initial volume: 80,000 CCY Swell factor: 1.215 <br />Loose volume: 97,200 LCY <br />Source ofestimatedvolume: Table 7 Exh. 1313-T-20 <br />Source ofestimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />CIRCES Cost Estimating So$ware <br />Scraper Bowl (volume) Basis: <br />Materialweight: <br />1,600 lbs/LCY <br />Struck Volume: <br />24.00 <br />LCY <br />Material description: <br />Top Soil <br />Heaped Volume: <br />34.00 <br />LCY <br />Rated Payload: <br />81,600 pounds <br />AverageVolume: <br />29.00 <br />LCY <br />Payload Capacity: <br />51.00 LCY <br />Adjusted Capacity: <br />29.00 <br />LCY <br />CIRCES Cost Estimating So$ware <br />