2009-08-28_REVISION - M1987049

• Permit No: M1987049
• IBM Index Class Name: REVISION
• Doc Date: 8/28/2009
• Doc Name: Adequacy Review Response- Approved Substitute water supply plan AR02
• From: Hart Environmental
• To: DRMS
• Type & Sequence: AR2
• Media Type: D
• Archive: No

Table 2
Ready Mixed - Kenneth Mitchell Lake Storage
SWSP Projected Replacements (August 2009 through July 2010)
all values in acre-feet
Month
Total
Replacement
Requirement
[1]
Total
Fulton HCU
Direct
To River
[2]
Total
Surplus
Fulton
HCU
[3]
Total Surplus
Fulton HCU
Delivered
To Storage
[4]
Total Surplus
Fulton HCU
Delivered
To River
[5]
Releases from
Storage to River
RMCC's
Ken
Mitchell
Evaporation
[8]
RMCC's
EOM Ken
Mitchell
Storage
[9]
Brighton
Lease
Replacement
[10l
Remaining
Replacement
Requirement
[11]
Required
[6]
Actual
[71
Aug
25.6
25.6
6.3
6.3
0
0
0
5.8
126.5
0
0
Sep
25.5
14.9
0
0
0
10.7
10.7
4.4
111.5
0
0
Oct
23.1
2.1
0
0
0
21.0
21.0
2.8
87.6
0
0
Nov
26.3
0
0
0
0
26.3
26.3
1.3
60.0
0
0
Dec '09
22.5
0
0
0
0
22.5
22.5
0.9
36.6
0
0
Jan'10
17.9
0
0
0
0
17.9
17.9
1.3
17.4
0
0
Feb
16.2
0
0
0
0
16.2
16.2
1.2
0
0
0
Mar
14.1
0
0
0
0
14.1
0
0
0
14.1
0
Apr
13.1
4.2
0
0
0
8.8
0
0
0
8.8
0
May
16.9
16.9
4.3
4.3
0
0
0
0
4.3
0
0
Jun
21.4
21.4
10.5
10.5
0
0
0
5.3
9.5
0
0
Jul
23.8
23.8
16.6
16.6
0
0
0
8.1
18.0
0
0
09-I0 Total
246.3
108.9
37.7
37.7
-
137.5
114.6
31.1
-
22.9
0
NTP - North Tower Pit, BL - Bromley Lakes Pit, RMP1 - Ready Mixed Pit 1
[1] Total replacement requirement, equal to NTP Col [9] + BL Col [ 14] + RMP1 Col [11].
[2] Total Fulton water credited to the river, equal to NTP Col [10] + BL Col [15] + RMPI Col [12].
[3] Total Surplus Fulton Credits available. Equal to BL Col [17] + the greater of zero and RMP1 Col [10] - RMP1 Col [12].
[4] Total Surplus Fulton HCU Delivered to Storage as reported by RMCC.
[5] Total Surplus Fulton HCU Delivered to River is the excess Fulton credits that were delivered to the River and not stored (+) or the over storage of Fulton credits (-).
Equal to [3] - [2].
[6] Required Releases from storage to the River for all pits. Equal to the sum of the replacement requirement for all three pits minus the total Fulton water credited directly
to the river, [1] - [2].
[7] Actual Releases of RMCC water from Kenneth Mitchell Lake Storage to the River or another replacement release as reported by the City of Brighton.
[8] RMCC's portion of the Ken Mitchell Lake evaporation, estimated based upon storage projections provided by the City of Brighton.
[9] RMCC's cumulative storage in Brighton's Kenneth Mitchell Lake I, equal to previous [9] + [4] - [7] - [8].
[ 10] RMCC's lease of excess augmentation credits from the City of Brighton.
[11] Total Remaining Replacement Requirement for all three pits. Equal to NTP [14] + BL [19] + RMPI [15].
1/1/1.111 tf.1141/H X0430 - Bor 0BromleyWTP&BL SWSP renewal 6-9-09 an l Ergot's