2014-11-24_PERMIT FILE - P2014007

• Permit No: P2014007
• IBM Index Class Name: Permit File
• Doc Date: 11/24/2014
• Doc Name: NOI Approval with FW Due.
• From: DRMS
• To: Krystle M. Dorris
• Email Name: TC1
• Email Name: TAK
• Email Name: BJC
• Media Type: D
• Archive: No

WHEEL LOADER - LOAD AND CARRY WORK
Task description: Backfill 4 Digs
Site: American Dream Exploration Permit Action: Initial Estimate
PROJECT IDENTIFICATION
Task #: 001 State: Colorado
Date: 11/7/2014 County: Teller
User: TCI
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: CAT 924G
Attachment 1: ROPS Cab
Cost Breakdown:
Page 1 of 2
Permit /Job #: P2014007
Abbreviation: None
Filename: P007 -001
Horsepower: 128
Shift Basis: 1 per day
Data Source: (CRG)
MATERIAL OUANTITIES
Initial volume: 3,260 CCY Swell factor: 1.000
Loose volume: 3,260 LCY
Source of estimated volume: DRMS: 4 sites @ — 815CY each (- 8ftx50ftx50ft)* 1.1 SF
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Loader Cycle Time: Unadjusted Basic Cycle Time (load, dump, maneuver):
0.475
minutes
Cycle Time Factors
Length
(feet)
Factor (min.)
Utilization %
Ownership Cost/Hour:
$12.27
0.000
NA
Operating Cost /Hour:
$29.88
0.000
100
Operator Cost/Hour:
$37.13
0.000
NA
Total Unit Cost/Hour:
$79.28
0.000
Total Fleet Cost/Hour:
$79.28
Nominal target 0.00
0.000
MATERIAL OUANTITIES
Initial volume: 3,260 CCY Swell factor: 1.000
Loose volume: 3,260 LCY
Source of estimated volume: DRMS: 4 sites @ — 815CY each (- 8ftx50ftx50ft)* 1.1 SF
Source of estimated swell factor: Cat Handbook
HOURLY PRODUCTION
Loader Cycle Time: Unadjusted Basic Cycle Time (load, dump, maneuver):
0.475
minutes
Cycle Time Factors
Length
(feet)
Factor (min.)
Source
Material:
No adjustment - factor not applicable 0.00
0.000
(Cat HB)
Stockpile:
No adjustment - factor not applicable 0.00
0.000
(Cat HB)
Truck Ownership:
No adjustment - factor not applicable 0.00
0.000
(Cat HB)
Operation:
No adjustment - factor not applicable 0.00
0.000
(Cat HB)
Dump Target:
Nominal target 0.00
0.000
(Cat HB)
Net Cycle "lure Adjustment:
Adjusted Basic Cycle Time:
U.000
0.475
Rolling Resistance — Road Conditions
Haul: Rutted dirt, little maintenance, no water, 2" tire penetration 5.0
Return: Rutted dirt, little maintenance, no water, 2" tire penetration 5.0
Haul and Return Time
rmnutes
minutes
CIRCES Cost Estimating Software
Length
(feet)
Grade Res.
( %)
Rolling
Res. ( %)
Total Res.
( %)
Travel Time
(minutes)
Source
Haul Route:
25
-5.00
5.00
0.00
0.0088
(Cat HB)
Return Route:
25
5.00
5.00
10.00
0.0281
(Cat HB)
CIRCES Cost Estimating Software