2014-11-24_PERMIT FILE - P2014007

• Permit No: P2014007
• IBM Index Class Name: Permit File
• Doc Date: 11/24/2014
• Doc Name: NOI Approval with FW Due.
• From: DRMS
• To: Krystle M. Dorris
• Email Name: TC1
• Email Name: TAK
• Email Name: BJC
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: Cost Summary
Site: American Dream Exploration Permit Action: Initial Estimate
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 11/7/2014 County: Teller
User: TC1
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Permit /Job #: P2014007
Abbreviation: None
Filename: P007 -000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
003
004
Backfill4 Digs
LOADER
1
1
1
11.28
$895.00
$1,956.00
$1,907.00
reveg
REVEGE
6.00
Mob /Demob
MOBILIZE
4.33
TOTAL O & P =
$621.87
SUBTOTALS:
21.61
$4,758
INDIRECT COSTS
OVERHEAD AND PROFIT:
Liability insurance: 2.02%
Total =
$96.11
Performance bond: 1.05%
Total =
$49.96
Job superintendent: 0.00 hrs
Total =
$0.00
Profit: 10.00%
Total =
$475.80
TOTAL O & P =
$621.87
CONTRACT AMOUNT (direct + O & P) =
$5,379.87
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal /related costs):
0.00
Total =
0.00
Engineering work and /or contract/bid preparation:
0.00%
Total =
$0.00
Reclamation management and /or administration:
5.00%
$268.99
CONTINGENCY:
0.00
Total =
$0.00
TOTAL INDIRECT COST =
$890.86
TOTAL BOND AMOUNT (direct + indirect) = $5,648.86