2014-09-26_REVISION - P2010026 (3)

Home Browse Search

Shell Frontier Oil & Gas Inc. FINANCIAL WARRANTY CALCULATION FOR AS -BUILT FACILITIES DEMOLITION & DISPOSAL WORK Site East RD &D Pilot Project Date August 21, 2014 Task no. 1 Number of demolition MEANS Location Adjustment City nearest project site listed in Means: lGkwnwwxood s Location adj. - Equip. & labor: 7930% crews used: 3 (applies to Means - sourced costs only) Year: 12014 Materiels 102.20% ITEM DESCRIPTION DIMENSIONS METHOD OR CATEGORY OF DEMOLITION 1 �1 ' ?" l QUANTITY UNIT UNIT COST SOURCE CODE COST HOURS Control room units A & B - superstructure + gutting _miscN concrete (no floor slab - entryway y Landings onlyJ_- concrete foundation - caisson type - concrete footer NA - caisson foundation onl 2 ft 22'L x 13W x 10WH Comm. bMg disposal in licensed landfill _60 mile _haul (CSNL) _ _ Concrete flow 4 in. dis�gsal in excavated pit - 2p0�ft�p`wh- - -- Caisson fggter�2 0 ft_diameterr 9 -12 ft. Ion�Durisd In ptece - -_- 5 720 - -- cF -- $o2aso M -02 41 15`13 wimod. $1.292.731 1_03 - - _ -_ 2 Pcs- (a2 5;L x 5'W x 4"T- - _ 50 _ 20 SF �- _ Sp.e2es Se6 ee Mm 41 13.17 w /mod. cRC,cooT,cfm, Mwu _ - S32.s7 37,313. - ^ - - - - -- -0.05 1.01 20 2 ft. dia, X 12 R. L - - -- na Emergen enerator unit removed; containment d on containment slab NA - tem steel + lastic unit --- -•- �_..__.�_ A - temp. p � - concrete foundation NA - steel + plastic unit Electrical substation - su 1�ersWclure +gutting miscue concrete (no floor slab - adjace�ad - concrete foundation - caisson --------- - - -•_- - -•- concrete footer (NA - caisson foundation ontyZ security - fenced - securit fence NA - already within fenced facilities area Cable tray - substation to PSB bid test pad p pe rack - - concrete foundation - caissonyp_e ---- - - - - -- -------- - - - - -- - concrete footer NA - caisson foundations only) PSB building - suaerstructure + guRing ----- - -- -en c. coon stairs 2 sets) - -misc. concrete {no floor slab - entryway lands off _- -- - - concrete foundation - caisson a -- - -- - -- hP -- -- concrete footer NA - caisson foundations only) 221 x 9W x 2'H�comyeted metal sores alesuc Iw art_ - - -- - - na -- --- - ------ ----- ------- - - -- -- na 251 x 9W x 10'H 1 a_ 8'L x 3W x 4'T - - "- - -` 6 2 R. dia. X 12 ft, L - --- -- --- --- -- -- -------- --- _ -- -- -- na - - --• --- ---- --- ---- ---- - --•--- --- --• - -- --- na Total all sections = 126 "L x 3'W x 1 5'H_ - -- -- -- _ __ - 22 ft 2 R. die. X 6 ft _L-_-- - - - - - -- - - - na 36'L x 10W x 10'H -- - - - - - - -° - - -- - - - 35'L total x 5W z 5'H 2 pcs. 51 x 5 W x 4"T- - --- na Plant w mi9, d- is -1 in scensed IandRp - 60 moe haul PSNL -- _. -. -_- ° -- - S- -� -- n= - - -- - - - --- ---- -.___. na Plant or MB, disposal in ficensed landfl8 -60 m9e haul 11P SNL�_ - Concrete floor, 4 in., disEosal lo excava- ted_pltv200 ft push_ _ -- Carsson footer, 2 0 ft. tliemeter, 9 -12 R. buried in ace - _- ___- �e___._.__� .__-_-- na - - -- ----- - - - - -- _- _ na Plant w mill, disposal in licensed landfill mile haul PSNL - -i • 10 - -- Caisson fgoter_2 O IL diameter. 9_12 R �lor, buriedm pIa_ce ------ Plant or mil, dk_posal in licensed landfi0�80 rn6e haul jPSNLZ__ - -_ PIaM w midd_' sal i� kcensed landfill - 80 mpe h PSNLj-_w_- Concrete floor 4 in, digmal In exceva!Y_ 200 R�wh __ -- -- Caisson footer. 2 0 fL diameter, -9_12 R. _ `buried k1 long _place _ - na - 396 __. na na - 2,250_ na cF_ -na na cF na :oasol na na SDMM na M�2 4t te.ts wrmod. -- - -- _- - na - -- na 18.13 w/mod, __ $0.00 - _ $122.50 - $000 $0.00 j596.00 _._- .________.. 0 00 0.07 _.....-.._.._...._ - . ..... -0 00 0 00 0.41 24 - 6 . -_ - -- - -na na 567 - --- - -- sF EA -- na na cF $o,e2� - $66.60 na -- na So.seol _M-0241 M o24t 13.17wmod. CRO,COOT,CHe, Marr -- na -- na M-02 4t 16.13 wdmod. 575. ------------ III!! _ -_ $394.17 $0.00 -- $0.0 $0.00 $77s_39 0.02 .--------°---0-- 0.30 0 00 - -_ 00 0 00 0_10 - - -22 - na - _3,600 For- na CF CF sF- - Fa :6666 - - - -- - na So.3o61 $oa6o1 So.e2eo - $6666 - - -- crto.cOOT,cH9. Means ----- na Moz 41 16.13 vMmod. -_ _�-- Mm n te.ts wmnd, _ -Mm n 13.17 wmm. cltg,cooT,ctle, Maw -- $1,445.2 $0.00 57,113.5 -- --- -_ --_- _ _ {270.8 -_ �t2_67 5868.95 - - - 1.11 --° 0 00 ._. 0_65 0.18 �_OA5 0.60 - 876 _- _- -50 _--- 10 _ - -- - _ - -- - 10 2 R, die. X 12 ft. L -- l�.- _._ -._._ -- -- _--- -. -- -. na 2861. x 3W x 1.5'H - - - -- ---•-- --- -- - -- - -- 26 x 2 �2 ft. dia. X 6 R_L_________- _- - - - - -- -- - °- na na Plant w mdl, disposal in 9cen6ed landfill - 80 M9e haul PSNL� __ - - -- Caisson tooter, 2 0 R �di�m or 9 -112 R_ ,buried in na - -- - -fie- -- na 1,287- 58 - - - -- na na cF Fa _ - - - na na so.36o1 - -- -266 ti9 na na _M o2 4t t6.�3 wmrm cno,cooT,LM. Msw - - - - - -- - na - - 80.. 5398.11 °--- - ------ - _-- {31ff78_91 $0.00 - - .0.0 023 -- ---- ----- ° _____ _____ _ 2.82 0 00 _Cable traPe rack -PSB to testpad- superstr.+ 9• - concrete cable tray found aton caissons 20 R_ctrs�__ _ - concr - ---•-- concrete footer NA - caisson foundations only) concrete foundation rack lNA - skid mounted] -� -- piping - N= rack to cable tray / pipe rack Alr compressor - superstructure ± gukine___�- - - - - _-_piping - compressor to cable tray /pipe rack _-.concrete foundation --- _ -- - -- - Chemical footer, strip Chemical rack - su�erstructuresall chemicals removed coots nment slabSNn -ramp. steer . p L mnmmmenr un6Z__ containment curb wall NA - tem . steel + lastic unit ElecMcal Instrumentation bldgiEl6L- superstr. ± _q_ -- - - -- - -- - - -- concrete floor �NA -stair / entfywaY landinp_only� - - -- concrete foundation - caisson tYPe _ - Electrical conduit - E B to i rack -Heater unit - superstructure + gutting concrete floor /containment slab concrete slab ad cent to heater unit ------- - - - - -- concrete ter / curb wall ac a piping - heater unit to i rack Cable tn� /pipe rack - testpad to loadout _supersV_+�- - - -- concrete cable tray foundation caissons 2{ 0 R• c!T) - concrete footer NA - caisson foundations onl Surface piping -PROD test ad Fin Fan cooler buildln9s (2) - sup_erst ucture + uttin _-concrete floor (no floor slab - entryway slabs only) -- _- concrete foundation - caisson type - - - - - -- piping - cooler builds to i rack na Total 25' L x 4 -6' dia. insulated steel pipe 9'L x 9W x 8'H -- -- -- - ----•--•----- - - -- -- -- Total 20' L x 4�' die. Insulated steel p - -- na na na 25 648 ^ -- - 20 na _ na iF cF LF na na seseoo soaeot seas na na `nw24t $0.00 to.00 - ............. 0 00 - 0 00 151" PIP8 demo. OnlY, with inulation, 6.10 hn. diameter PWN w mid dis (n licensed landfi0 - 60 rnila haul PSNL -may -- -- - -- - -- i -- �-- - S demo• oMy�with insulationy5 10 in. diameter - - - -- Coaere floor, 8 in,- disposal in sxcavatad pit • Z00 R�tah - -__ _ ° - - 13.460200 M.o241 16.13 wimm. M-0241 13,16 ozoo 5125.99 $200.411 $100.71 0.19 0.12 - - - -- - � - -- -0.15 91x9Wx6"T - °__ -- ........... - - - -_- 36' erknW x 1.0'T x 2.0'H 221 x 12W x 12'H 221 x 12W x 2' �com�eted matai sldesl .!!c I ML__ na _571 x_tOW x 12'H ______- _______ - - -_ _ ^- 5'L x 5W x 4'T _° ° - -_ - _......- - -- - -- 14 2 ft. dia. X 12 ft. - - - 100' total ten th 221 x 9W x 12'H _ _ 22 1 x 9W x 6"T -- -- _ 81 36 31168 - .____ 528 na 6840 ___ -- -- - - -25 14 - -sF LF CF cF na eF - - -- sF- - $1.2435 - -- _ $4.63 WMI $6.3x01- *�na na - soa6ot $o.62e6 f66.6a Mm 41 13.17 wimod, - - --- - - M-024116.17 wlmod. 13 wrmod. nwt_41 16.13 wimod. Mae 4113.17 wmod. - _�- CRO,CDOT,CM9, Mew - -- $79.811 -- $79 •- $13226 5979.96 $0.00 52115.83 -� - 578.43 $919.73 - -- - 0.12 ........ ...... -•-- 0.30 0.57 - --- -•--• -- 0 00 1.23 -0.02 0.70 Concrete footer 1' x 2', dis In excavated k - 200 ft. h Ptent or mill,_disposal in licensed landfill - 60 rnie InW�PSN1 L Plant w mil _disposal in licensed Iandfi0.60 nn8e f1aW (PSNLZ____ __ na plant or mdl, dis at in licensed landfill - 60 m8e haul PSNL po - - -- --•-- - - -- -- - -- - -� - -� - - Oorxxete floor, 4 in- .L%posal in excavated_ At - 200 R. un_h - - - Caisson footer, 2 0 R. diameter, 9 -12 R. , twried lo Electrical conduit demolition no. 2 - 4 in. diameter Plant or mill' d' in licensed landfill - 60 mile haul PSNL _ - �._.__Z_ - Concrete flow, 6 Nn., disposal in excavated art - 200 R push Concrete BoW1 -6 in_, disposal in excayatedpit _ 200 h.push -- - -- Concrete Motor, l' x 2', disposal n excavated - 2pp R, prsh Steel demo. with Insulation 5 -10 in, diameter Plant w mill, d srwsal in licensed landfill - 60 mile hau1�PSNLB___ __ Caisson footer, 2 0 ft. diameter, 9-. 12 ft. ne - - - -- - - - -- - - - - -- -- - ---- -- - -- --- - -- -e boned in -�Isce _____ Plant or mid, disposal in licensed landfill - 60 mile haul PSN. Plant or m1l disposal in licensed landfill - 60 mile haul hWwSNL�__ _ Concrete Mori 4 in., disposal in excavated 200�R. h - __--- 3!!$. -_-- Caisson tooter 2 0 ft_ diameter 9_1211.- buried kn -- - - Place -- - Steel demo. with insulation, y10 in, diameter 100 21376_ _.- 198 _-- 91 -- -- - 102 LF cF sF SF- So733 a $0.3601 $12433 5134 crm, COOT, c11a M-0241 16.13vwmod. M-02 41 ts.t7wlmod. Maz a 15.17 wlmod. $81.33 5$67.97 S1B6, $89.72 0.72 0.43 -- -------__- 0,30 0.74 13'L x 7W x 6'T ---------- -- -- --- --- ---_- ___-.- --- 102' rimeler x 1.07 x 2.0'H LF 54.63 M-02 4116.17 wrmod, $374.70 0164 Total 15' L x 4 -6' dia. insulated steel t e - ^- 577'` x 6W z 2'H -- _ - -- - - - -- 58 2 R. dia. X 6 RtiL --- --- ---- .._ -- - - -- na Total 150' L x 4W x 2'H 2 SOIL x 2 5'L x 5W x 4"T __. 24 .02_R_ L X 12 ft_L - -- - - - - - -- Total 25' L x 4 6' dia. insulated steel i 15 _- 6,924- - 58 _- na 1.200 9,600 LF cF- __ EA na CF cF $6as0o $oaeot - -- -- - 566.66 na $am $oa6ot M-024t 13.4e 0200 M-024116.13 Wffmd. - - -- - - -_ CRG,cDOT.cHB. Maw na M-0241 16.13 wdmod. Ma24t te.tawmod. 575.53 $2,141.81 - - - - -- - {3,610 $0.00 $371.20 $2988. 0.11 125 ---- --.... 12 -_-_ 2_.92 -0 00 0.22 1.73 50 - •-.-50 -- _24 - 25 sF - -Fa - LF so.e266 ses - Seas M-02 4113.17 wmod. cttg,cOOT,ette�Mrre_ M-02 at 13.46 ozbo $32.8 $1,s7t . - -- - -- - S72tS. ._---_- 0.05 1.21 --- ---l.i 0.19 P- 2010 -026 post -mod4 bondcalc 01 b revised Page 3 of 15