Laserfiche WebLink
� Northern Colorado Constructors, Inc. <br />J &T Consulting, Inc. <br />1 NCCI Pit #1 <br />8/21/2014 <br />on Bond Quantities and Costs <br />Phase 11 (9.96 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phases 4 -5 (Credit) <br />1,075 <br />If <br />$11.87 <br />($12,760) <br />20% Cost Permanent liner <br />1,290 <br />If <br />$11.87 <br />$15,312 <br />20% Cost Liner Required to Close Phases 1 -7, 11 <br />450 <br />If <br />$11.87 <br />$5,342 <br />Topsoil Area Above Water <br />0.8 <br />ac <br />$2,178 <br />$1,742 <br />Revegetate Area Above Water <br />0.8 <br />ac <br />$820 <br />$656 <br />Dewatering of Full Pit <br />71.4 <br />Mil. Gal. <br />$201.50 <br />$14,387 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$27,179 <br />Overhead and Profit Cost (12.60 %) $3,425 <br />Contract Cost $30,604 <br />Project Management (9.25 %) $2,831 <br />Additional Financial Warranty Required For Phase 11 $33,434 <br />Phase 12 (6.71 acres) <br />Reclamation Operation <br />Quantity <br />Unit <br />Unit Cost <br />Cost <br />Active Mining Area <br />20% Cost Liner Required to Close Phases 1,7 (Credit) <br />1,470 <br />If <br />$11.87 <br />($17,449) <br />20% Cost Permanent liner <br />1,370 <br />If <br />$11.87 <br />$16,262 <br />Topsoil Area Above Water <br />0.6 <br />ac <br />$2,178 <br />$1,307 <br />Revegetate Area Above Water <br />0.6 <br />ac <br />$820 <br />$492 <br />Dewatering of Full Pit <br />48.1 <br />Mil. Gal. <br />$201.50 <br />$9,692 <br />Mobilization <br />1.00 <br />Is <br />$2,500 <br />$2,500 <br />Total Direct Cost <br />$12,804 <br />Overhead and Profit Cost (12.60°/x) $1,613 <br />Contract Cost $14,417 <br />Project Management (9.25 %) $1,334 <br />Additional Financial Warranty Required For Phase 12 $15,751 <br />7 of 8 <br />