2014-08-29_REVISION - M2001107

• Permit No: M2001107
• IBM Index Class Name: Revision
• Doc Date: 8/29/2014
• Doc Name: Technical revision request TR08
• From: J&T Consulting, Inc.
• To: DRMS
• Type & Sequence: TR8
• Email Name: PSH
• Email Name: TAK
• Media Type: D
• Archive: No

� Northern Colorado Constructors, Inc.
J &T Consulting, Inc. 1 NCCI Pit #1
8/21/2014
Reclamation Bond Quantities and Costs
Phase 13 (9.03 acres)
Reclamation Operation
Quantity
Unit
Unit Cost
Cost
Active Mining Area
20% Cost Liner Required to Close Phases 2,4,11 (Credit)
1,205
If
$11.87
($14,303)
20% Cost Permanent liner
1,265
If
$11.87
$15,016
20% Cost Topsoil Area Above Water
0.6
ac
$2,178
$1,307
Revegetate Area Above Water
0.6
ac
$820
$492
Dewatering of Full Pit
64.7
Mil. Gal.
$201.50
$13,037
Plant Site/Temporary Topsoil Stockpile Areas in Phases 5
Scarifying Ground in Plant Site Area (credit)
4.6
ac
$200
($920)
Topsoil Placement in Plant Site Area (credit)
4.6
ac
$2,178
($10,019)
Revegetate Plant Site Area (credit)
4.6
ac
$820
($3,772)
Scarifying Ground in Topsoil Stockpile Areas (credit)
3.0
ac
$200
($600)
Revegetate Topsoil Stockpile Areas (credit)
3.0
ac
$820
($2,460)
Batch Plant Area
Scarifying Ground in Batch Plant Area (credit)
10.0
ac
$200
($2,000)
Topsoil Placement in Batch Plant Area (credit)
10.0
ac
$2,178
($21,780)
Revegetate Batch Plant Area (credit)
10.0
ac
$820
($8,200)
Mobilization
1.00
Is
$2,500
($2,500)
Total Direct Cost
($36,703)
Overhead and Profit Cost (12.60 %) ($4,625)
Contract Cost ($41,327)
Project Management (9.25 %) ($3,823)
Additional Financial Warranty Required For Phase 13 $457150
Total Financial Warranty Required For All Phases $486, 745
8 of 8